ZOAZOA CORPORATION3375東証スタンダード小売業FY ending Mar 2026, non-consolidated, J-GAAP

What does ZOA do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥427M
Capex
¥130.8M
of revenue 1.4%
Free cash flow
¥296.2M
Returned to shareholders
¥88M
of net income: 27%
Dividend per share
¥75
Payout ratio (reported)
28.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥327.4M
Operating cash flow¥427M
Cash conversion (operating CF ÷ operating income)
87.8%
Cash vs. profit gap
¥99.6M(純利益の 30.4%)
Shareholder payments — dividends
of net income 26.9% · of FCF 29.7%
CapEx intensity (capex ÷ revenue)
1.4%
Investing CF relative to operating CF
47.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥427M
FY ending Mar 2022: -¥65.3M-¥65.3MFY ending Mar 2023: -¥43.6M-¥43.6MFY ending Mar 2024: ¥337.7M¥337.7MFY ending Mar 2025: ¥728.8M¥728.8MFY ending Mar 2026: ¥427M¥427MFY22FY23FY24FY25FY26
Free cash flow¥296.2M
FY ending Mar 2022: -¥127.1M-¥127.1MFY ending Mar 2023: -¥166.4M-¥166.4MFY ending Mar 2024: ¥205.7M¥205.7MFY ending Mar 2025: ¥721M¥721MFY ending Mar 2026: ¥296.2M¥296.2MFY22FY23FY24FY25FY26
Net income¥327.4M
FY ending Mar 2022: ¥346.2M¥346.2MFY ending Mar 2023: ¥372.9M¥372.9MFY ending Mar 2024: ¥293.1M¥293.1MFY ending Mar 2025: ¥297M¥297MFY ending Mar 2026: ¥327.4M¥327.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YKCU2026-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100WJ0N2025-08-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TOY82024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100R2E22023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OFWD2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100LP552021-06-25Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.