ZOAZOA CORPORATION3375東証スタンダード小売業FY ending Mar 2026, non-consolidated, J-GAAP

ZOA revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +2.7% from the prior year, operating profit +13.6%.

Five-year trend

Revenue¥9.52B
FY ending Mar 2022: ¥9.61B¥9.61BFY ending Mar 2023: ¥9.73B¥9.73BFY ending Mar 2024: ¥8.6B¥8.6BFY ending Mar 2025: ¥9.27B¥9.27BFY ending Mar 2026: ¥9.52B¥9.52BFY22FY23FY24FY25FY26
Operating income¥486.5M
FY ending Mar 2022: ¥505.3M¥505.3MFY ending Mar 2023: ¥538M¥538MFY ending Mar 2024: ¥419.2M¥419.2MFY ending Mar 2025: ¥428.4M¥428.4MFY ending Mar 2026: ¥486.5M¥486.5MFY22FY23FY24FY25FY26
Operating margin5.1%
FY ending Mar 2022: 5.3%5.3%FY ending Mar 2023: 5.5%5.5%FY ending Mar 2024: 4.9%4.9%FY ending Mar 2025: 4.6%4.6%FY ending Mar 2026: 5.1%5.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.4%
Asset turnover1.78×
ROA6.1%
ROA6.1%
Financial leverage1.76×
ROE10.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.4%
2022: 3.6%3.6%2023: 3.8%3.8%2024: 3.4%3.4%2025: 3.2%3.2%2026: 3.4%3.4%2223242526
Asset turnover1.78×
2022: 1.79×1.79×2023: 1.85×1.85×2024: 1.63×1.63×2025: 1.71×1.71×2026: 1.78×1.78×2223242526
ROA6.1%
2022: 6.4%6.4%2023: 7.1%7.1%2024: 5.6%5.6%2025: 5.5%5.5%2026: 6.1%6.1%2223242526
Financial leverage1.76×
2022: 2.21×2.21×2023: 2.15×2.15×2024: 2.05×2.05×2025: 1.93×1.93×2026: 1.76×1.76×2223242526
ROE10.8%
2022: 14.2%14.2%2023: 15.2%15.2%2024: 11.4%11.4%2025: 10.6%10.6%2026: 10.8%10.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.6%1.79×6.4%2.21×14.2%
20233.8%1.85×7.1%2.15×15.2%
20243.4%1.63×5.6%2.05×11.4%
20253.2%1.71×5.5%1.93×10.6%
20263.4%1.78×6.1%1.76×10.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue10.3%
2021: 11.1%11.1%2022: 11.0%11.0%2023: 12.1%12.1%2024: 12.5%12.5%2025: 9.9%9.9%2026: 10.3%10.3%212223242526
PPE ÷ total assets18.5%
2021: 20.6%20.6%2022: 19.7%19.7%2023: 22.9%22.9%2024: 20.0%20.0%2025: 17.0%17.0%2026: 18.5%18.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue9,6159,7278,5999,2749,524
Cost of revenue7,1967,1726,2916,8616,971
Gross profit2,4182,5552,3082,4142,553
SG&A1,9132,0171,8891,9852,066
Operating income505538419428486
Pretax income507549428435484
Income tax161176135138157
Net income attributable to owners346373293297327
Operating margin5.3%5.5%4.9%4.6%5.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
Property, plant and equipment 19%
0%
5%
Other assets 56%

Funding

Other liabilities 40%
Equity 60%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.17B¥658.7M¥760M¥1.25B¥1.08B
Total assets¥5.37B¥5.15B¥5.4B¥5.42B¥5.28B
Net assets¥2.43B¥2.47B¥2.71B¥2.93B¥3.19B
Share capital¥332M¥332M¥332M¥332M¥332M
Property, plant and equipment¥1.06B¥1.18B¥1.08B¥919.8M¥978.6M
Intangible assets excluding goodwill¥17M¥18.8M¥15.7M¥10.2M¥7.9M
Investment securities¥49.5M¥65.5M¥77M¥144.5M¥238.4M
Current assets¥3.69B¥3.39B¥3.75B¥3.89B¥3.61B
Current liabilities¥2.05B¥1.73B¥1.81B¥1.6B¥1.48B
Long-term borrowings¥785.5M¥845.6M¥780.1M¥771.7M¥500M
Total liabilities¥2.94B¥2.68B¥2.7B¥2.49B¥2.09B
Equity attributable to owners of parent¥2.43B¥2.46B¥2.69B¥2.92B¥3.16B
Retained earnings¥1.77B¥2.07B¥2.29B¥2.52B¥2.76B
Treasury stock—-¥266.7M-¥262.7M-¥259.3M-¥255.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YKCU2026-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100WJ0N2025-08-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TOY82024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100R2E22023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OFWD2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100LP552021-06-25Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.