ZoomZOOM CORPORATION6694東証スタンダード電気機器FY ending Dec 2025, consolidated, J-GAAP

What does Zoom do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥601.9M
Capex
¥443.8M
of revenue 2.5%
Free cash flow
¥158.2M
Returned to shareholders
¥170.7M
Dividend per share
¥32

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥1.73B
Operating cash flow¥601.9M
Cash vs. profit gap
¥2.33B
Shareholder returns
· of FCF 107.9%
Shareholder payments — dividends
· of FCF 85.4%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
114.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥601.9M
FY ending Dec 2021: ¥637.1M¥637.1MFY ending Dec 2022: -¥586.6M-¥586.6MFY ending Dec 2023: ¥817.1M¥817.1MFY ending Dec 2024: ¥584.6M¥584.6MFY ending Dec 2025: ¥601.9M¥601.9MFY21FY22FY23FY24FY25
Free cash flow¥158.2M
FY ending Dec 2021: ¥408.3M¥408.3MFY ending Dec 2022: -¥853.7M-¥853.7MFY ending Dec 2023: ¥588.1M¥588.1MFY ending Dec 2024: ¥346.1M¥346.1MFY ending Dec 2025: ¥158.2M¥158.2MFY21FY22FY23FY24FY25
Net income-¥1.73B
FY ending Dec 2021: ¥854.1M¥854.1MFY ending Dec 2022: ¥377.5M¥377.5MFY ending Dec 2023: ¥88.9M¥88.9MFY ending Dec 2024: ¥40.9M¥40.9MFY ending Dec 2025: -¥1.73B-¥1.73BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2025/01/01-2025/12/31)

    ID S100XTUG2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2024/01/01-2024/12/31)

    ID S100VHFI2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2023/01/01-2023/12/31)

    ID S100T51Q2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2022/01/01-2022/12/31)

    ID S100QG1J2023-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第39期(令和3年1月1日-令和3年12月31日)

    ID S100NS2S2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和2年1月1日-令和2年12月31日)

    ID S100L1MQ2021-03-30Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.