ZoomZOOM CORPORATION6694東証スタンダード電気機器FY ending Dec 2025, consolidated, J-GAAP

Zoom revenue and profit

Operating profit was close to zero, a slight loss per ¥100 of sales. Revenue changed -3.5% from the prior year, operating profit -110.7%.

Five-year trend

Revenue¥17.4B
FY ending Dec 2021: ¥13.4B¥13.4BFY ending Dec 2022: ¥13.2B¥13.2BFY ending Dec 2023: ¥17.9B¥17.9BFY ending Dec 2024: ¥18.1B¥18.1BFY ending Dec 2025: ¥17.4B¥17.4BFY21FY22FY23FY24FY25
Operating income-¥57M
FY ending Dec 2021: ¥1.26B¥1.26BFY ending Dec 2022: ¥664.2M¥664.2MFY ending Dec 2023: ¥573.6M¥573.6MFY ending Dec 2024: ¥531.5M¥531.5MFY ending Dec 2025: -¥57M-¥57MFY21FY22FY23FY24FY25
Operating margin-0.3%
FY ending Dec 2021: 9.4%9.4%FY ending Dec 2022: 5.0%5.0%FY ending Dec 2023: 3.2%3.2%FY ending Dec 2024: 2.9%2.9%FY ending Dec 2025: -0.3%-0.3%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2021: 6.4%6.4%2022: 2.9%2.9%2023: 0.5%0.5%2024: 0.2%0.2%2122232425
Asset turnover—
2021: 1.24×1.24×2022: 1.08×1.08×2023: 1.09×1.09×2024: 0.92×0.92×2122232425
ROA-8.9%
2021: 7.9%7.9%2022: 3.1%3.1%2023: 0.5%0.5%2024: 0.2%0.2%2025: -8.9%-8.9%2122232425
Financial leverage—
2021: 1.93×1.93×2022: 2.15×2.15×2023: 2.93×2.93×2024: 3.62×3.62×2122232425
ROE—
2021: 15.2%15.2%2022: 6.6%6.6%2023: 1.6%1.6%2024: 0.8%0.8%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20216.4%1.24×7.9%1.93×15.2%
20222.9%1.08×3.1%2.15×6.6%
20230.5%1.09×0.5%2.93×1.6%
20240.2%0.92×0.2%3.62×0.8%
2025——×-8.9%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue8.6%
2020: 5.1%5.1%2021: 4.1%4.1%2022: 4.9%4.9%2023: 8.3%8.3%2024: 8.0%8.0%2025: 8.6%8.6%202122232425
PPE ÷ total assets8.0%
2020: 5.2%5.2%2021: 5.1%5.1%2022: 4.7%4.7%2023: 7.7%7.7%2024: 7.2%7.2%2025: 8.0%8.0%202122232425
Goodwill ÷ parent equity53.7%
2020: 25.0%25.0%2021: 24.8%24.8%2022: 23.9%23.9%2023: 59.4%59.4%2024: 55.4%55.4%2025: 53.7%53.7%202122232425
Goodwill balance¥1.89B
2020: ¥1.31B¥1.31B2021: ¥1.4B¥1.4B2022: ¥1.37B¥1.37B2023: ¥3.24B¥3.24B2024: ¥2.99B¥2.99B2025: ¥1.89B¥1.89B202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1B
2020: ¥1.07B¥1.07B2021: ¥1.33B¥1.33B2022: ¥947M¥947M2023: ¥898.5M¥898.5M2024: ¥898.2M¥898.2M2025: ¥1B¥1B202122232425
R&D / revenue5.8%
2020: 10.3%10.3%2021: 9.9%9.9%2022: 7.2%7.2%2023: 5.0%5.0%2024: 5.0%5.0%2025: 5.8%5.8%202122232425
Receivable days47d
2022: 58d58d2023: 46d46d2024: 51d51d2025: 47d47d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue13,41813,23617,90118,07217,437
Cost of revenue7,7148,01410,83211,14310,966
Gross profit5,7045,2227,0706,9296,471
SG&A4,4464,5576,4966,3986,528
Operating income1,258664574532-57
Pretax income1,217685638554-1,221
Income tax308290320384367
Net income attributable to owners8543788941-1,728
Operating margin9.4%5.0%3.2%2.9%-0.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Receivables 12%
8%
Intangibles and goodwill 21%
1%
Other assets 42%

Funding

Other liabilities 60%
Equity 40%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥2.03B¥2.16B¥2.83B¥3.29B¥3.03B
Total assets¥10.8B¥13.7B¥19.3B¥20.1B¥18.7B
Net assets¥5.91B¥6.59B¥7.92B¥8.62B¥7.42B
Share capital¥212.3M¥212.3M¥212.3M¥212.3M¥212.3M
Trade receivables—¥2.11B¥2.27B¥2.54B¥2.25B
Property, plant and equipment¥548.2M¥647.1M¥1.49B¥1.45B¥1.5B
Intangible assets excluding goodwill¥1.48B¥1.44B¥3.29B¥3.05B¥1.96B
Goodwill¥1.4B¥1.37B¥3.24B¥2.99B¥1.89B
Investment securities¥23M¥26.5M¥1.4M¥1.4M¥218.3M
Current assets¥8.04B¥10.8B¥13.7B¥15B¥14.7B
Current liabilities¥3.68B¥5.91B¥7.14B¥7.76B¥8.11B
Short-term borrowings¥1.35B¥2.51B¥3.41B¥4.13B¥4.85B
Long-term borrowings¥1.04B¥897.4M¥2.97B¥2.51B¥2.04B
Total liabilities¥4.92B¥7.06B¥11.3B¥11.5B¥11.3B
Non-controlling interests¥75.9M¥100.2M¥1.26B¥1.46B¥1.78B
Equity attributable to owners of parent¥5.63B¥5.76B¥5.46B¥5.4B¥3.52B
Retained earnings¥5.53B¥5.65B¥5.3B¥5.21B¥3.33B
Treasury stock-¥374M-¥366M-¥316.4M-¥280.5M-¥283M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2025/01/01-2025/12/31)

    ID S100XTUG2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2024/01/01-2024/12/31)

    ID S100VHFI2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2023/01/01-2023/12/31)

    ID S100T51Q2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2022/01/01-2022/12/31)

    ID S100QG1J2023-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第39期(令和3年1月1日-令和3年12月31日)

    ID S100NS2S2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和2年1月1日-令和2年12月31日)

    ID S100L1MQ2021-03-30Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.