ZukenZUKEN INC.6947東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Zuken do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.13B
Capex
¥717.5M
of revenue 1.7%
Free cash flow
¥5.41B
Returned to shareholders
¥5.15B
of net income: 95%
Dividend per share
¥200
Payout ratio (reported)
105.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.4B
Operating cash flow¥6.13B
Cash conversion (operating CF ÷ operating income)
104.5%
Cash vs. profit gap
¥730.9M(純利益の 13.5%)
Shareholder returns
of net income 95.4% · of FCF 95.2%
Shareholder payments — dividends
of net income 39.8% · of FCF 39.7%
CapEx intensity (capex ÷ revenue)
1.7%
Investing CF relative to operating CF
12.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.13B
FY ending Mar 2022: ¥1.25B¥1.25BFY ending Mar 2023: ¥2.88B¥2.88BFY ending Mar 2024: ¥4.88B¥4.88BFY ending Mar 2025: ¥4.86B¥4.86BFY ending Mar 2026: ¥6.13B¥6.13BFY22FY23FY24FY25FY26
Free cash flow¥5.41B
FY ending Mar 2022: ¥530M¥530MFY ending Mar 2023: ¥2.02B¥2.02BFY ending Mar 2024: ¥4.22B¥4.22BFY ending Mar 2025: ¥4.27B¥4.27BFY ending Mar 2026: ¥5.41B¥5.41BFY22FY23FY24FY25FY26
Net income¥5.4B
FY ending Mar 2022: ¥3B¥3BFY ending Mar 2023: ¥3.2B¥3.2BFY ending Mar 2024: ¥3.87B¥3.87BFY ending Mar 2025: ¥5.23B¥5.23BFY ending Mar 2026: ¥5.4B¥5.4BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2025/04/01-2026/03/31)

    ID S100YD7O2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2024/04/01-2025/03/31)

    ID S100W07I2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2023/04/01-2024/03/31)

    ID S100TV2I2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2022/04/01-2023/03/31)

    ID S100R6IM2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和3年4月1日-令和4年3月31日)

    ID S100OCYV2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和2年4月1日-令和3年3月31日)

    ID S100LRQ12021-06-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.