ZUUZUU Co.,Ltd.4387東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does ZUU do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥213.3M
Capex
¥322K
of revenue 0.0%
Free cash flow
-¥213.6M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥398.1M
Operating cash flow-¥213.3M
Cash vs. profit gap
¥184.9M
CapEx intensity (capex ÷ revenue)
0.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥213.3M
FY ending Mar 2022: -¥186.4M-¥186.4MFY ending Mar 2023: ¥409.9M¥409.9MFY ending Mar 2024: ¥120.6M¥120.6MFY ending Mar 2025: -¥737.6M-¥737.6MFY ending Mar 2026: -¥213.3M-¥213.3MFY22FY23FY24FY25FY26
Free cash flow-¥213.6M
FY ending Mar 2022: -¥194.3M-¥194.3MFY ending Mar 2023: ¥399.9M¥399.9MFY ending Mar 2024: ¥87.9M¥87.9MFY ending Mar 2025: -¥773.8M-¥773.8MFY ending Mar 2026: -¥213.6M-¥213.6MFY22FY23FY24FY25FY26
Net income-¥398.1M
FY ending Mar 2022: -¥230.7M-¥230.7MFY ending Mar 2023: ¥90M¥90MFY ending Mar 2024: -¥45.2M-¥45.2MFY ending Mar 2025: ¥120.1M¥120.1MFY ending Mar 2026: -¥398.1M-¥398.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2025/04/01-2026/03/31)

    ID S100YKM32026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/04/01-2025/03/31)

    ID S100W8BO2025-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第11期(2023/04/01-2024/03/31)

    ID S100U4O82024-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/04/01-2023/03/31)

    ID S100R8M92023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年4月1日-令和4年3月31日)

    ID S100OH5D2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年4月1日-令和3年3月31日)

    ID S100LSOG2021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.