AchillesAchilles Corporation5142東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Achilles do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.64B
Capex
¥2.88B
of revenue 3.5%
Free cash flow
-¥238M
Returned to shareholders
¥274M
of net income: 13%
Dividend per share
¥40
Payout ratio (reported)
25.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.12B
Operating cash flow¥2.64B
Cash conversion (operating CF ÷ operating income)
88.8%
Cash vs. profit gap
¥523M(純利益の 24.7%)
Shareholder returns
of net income 12.9%
Shareholder payments — dividends
of net income 12.9%
CapEx intensity (capex ÷ revenue)
3.5%
Investing CF relative to operating CF
108.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.64B
FY ending Mar 2022: ¥4.71B¥4.71BFY ending Mar 2023: -¥1.07B-¥1.07BFY ending Mar 2024: ¥1.88B¥1.88BFY ending Mar 2025: ¥2.69B¥2.69BFY ending Mar 2026: ¥2.64B¥2.64BFY22FY23FY24FY25FY26
Free cash flow-¥238M
FY ending Mar 2022: -¥1.41B-¥1.41BFY ending Mar 2023: -¥5.91B-¥5.91BFY ending Mar 2024: -¥2.37B-¥2.37BFY ending Mar 2025: -¥1.11B-¥1.11BFY ending Mar 2026: -¥238M-¥238MFY22FY23FY24FY25FY26
Net income¥2.12B
FY ending Mar 2022: ¥1.52B¥1.52BFY ending Mar 2023: -¥1.2B-¥1.2BFY ending Mar 2024: -¥8.21B-¥8.21BFY ending Mar 2025: ¥427M¥427MFY ending Mar 2026: ¥2.12B¥2.12BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2025/04/01-2026/03/31)

    ID S100YJF92026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2024/04/01-2025/03/31)

    ID S100W5DJ2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2023/04/01-2024/03/31)

    ID S100TPCK2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2022/04/01-2023/03/31)

    ID S100R3Y52023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和3年4月1日-令和4年3月31日)

    ID S100OIEP2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和2年4月1日-令和3年3月31日)

    ID S100LJF82021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.