Advan Co .ADVAN CO .,LTD.7463東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Advan Co . do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.98B
Capex
¥1.56B
of revenue 9.2%
Free cash flow
¥3.43B
Returned to shareholders
¥3.06B
of net income: 38%
Dividend per share
¥100
Payout ratio (reported)
44.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥8.06B
Operating cash flow¥4.98B
Cash conversion (operating CF ÷ operating income)
223.3%
Cash vs. profit gap
-¥3.08B(純利益の -38.2%)
Shareholder returns
of net income 38.0% · of FCF 89.4%
Shareholder payments — dividends
of net income 17.3% · of FCF 40.7%
CapEx intensity (capex ÷ revenue)
9.2%
Investing CF relative to operating CF
63.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.98B
FY ending Mar 2022: ¥3.21B¥3.21BFY ending Mar 2023: ¥3.75B¥3.75BFY ending Mar 2024: ¥4.97B¥4.97BFY ending Mar 2025: ¥1.89B¥1.89BFY ending Mar 2026: ¥4.98B¥4.98BFY22FY23FY24FY25FY26
Free cash flow¥3.43B
FY ending Mar 2022: ¥2.64B¥2.64BFY ending Mar 2023: -¥97.7M-¥97.7MFY ending Mar 2024: ¥2.24B¥2.24BFY ending Mar 2025: -¥131.9M-¥131.9MFY ending Mar 2026: ¥3.43B¥3.43BFY22FY23FY24FY25FY26
Net income¥8.06B
FY ending Mar 2022: ¥3.82B¥3.82BFY ending Mar 2023: ¥3.36B¥3.36BFY ending Mar 2024: ¥10.3B¥10.3BFY ending Mar 2025: ¥6.01B¥6.01BFY ending Mar 2026: ¥8.06B¥8.06BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2025/04/01-2026/03/31)

    ID S100YM3U2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/04/01-2025/03/31)

    ID S100W8K62025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/04/01-2024/03/31)

    ID S100TWTJ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/04/01-2023/03/31)

    ID S100R98B2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年4月1日-令和4年3月31日)

    ID S100OJUY2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年4月1日-令和3年3月31日)

    ID S100LTV22021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.