Advan Co .ADVAN CO .,LTD.7463東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Advan Co . revenue and profit

Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed -8.0% from the prior year, operating profit -29.1%.

Five-year trend

Revenue¥17B
FY ending Mar 2022: ¥17.6B¥17.6BFY ending Mar 2023: ¥20.4B¥20.4BFY ending Mar 2024: ¥20.3B¥20.3BFY ending Mar 2025: ¥18.5B¥18.5BFY ending Mar 2026: ¥17B¥17BFY22FY23FY24FY25FY26
Operating income¥2.23B
FY ending Mar 2022: ¥3.83B¥3.83BFY ending Mar 2023: ¥4.7B¥4.7BFY ending Mar 2024: ¥3.94B¥3.94BFY ending Mar 2025: ¥3.15B¥3.15BFY ending Mar 2026: ¥2.23B¥2.23BFY22FY23FY24FY25FY26
Operating margin13.1%
FY ending Mar 2022: 21.8%21.8%FY ending Mar 2023: 23.0%23.0%FY ending Mar 2024: 19.4%19.4%FY ending Mar 2025: 17.0%17.0%FY ending Mar 2026: 13.1%13.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin47.3%
Asset turnover0.21×
ROA9.8%
ROA9.8%
Financial leverage1.47×
ROE14.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin47.3%
2022: 21.7%21.7%2023: 16.5%16.5%2024: 50.7%50.7%2025: 32.5%32.5%2026: 47.3%47.3%2223242526
Asset turnover0.21×
2022: 0.31×0.31×2023: 0.33×0.33×2024: 0.28×0.28×2025: 0.23×0.23×2026: 0.21×0.21×2223242526
ROA9.8%
2022: 6.6%6.6%2023: 5.5%5.5%2024: 14.4%14.4%2025: 7.6%7.6%2026: 9.8%9.8%2223242526
Financial leverage1.47×
2022: 1.35×1.35×2023: 1.44×1.44×2024: 1.56×1.56×2025: 1.55×1.55×2026: 1.47×1.47×2223242526
ROE14.4%
2022: 9.0%9.0%2023: 7.9%7.9%2024: 22.5%22.5%2025: 11.7%11.7%2026: 14.4%14.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202221.7%0.31×6.6%1.35×9.0%
202316.5%0.33×5.5%1.44×7.9%
202450.7%0.28×14.4%1.56×22.5%
202532.5%0.23×7.6%1.55×11.7%
202647.3%0.21×9.8%1.47×14.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue221.2%
2021: 183.8%183.8%2022: 178.0%178.0%2023: 168.1%168.1%2024: 178.5%178.5%2025: 203.1%203.1%2026: 221.2%221.2%212223242526
PPE ÷ total assets44.7%
2021: 55.4%55.4%2022: 54.3%54.3%2023: 53.2%53.2%2024: 46.0%46.0%2025: 46.8%46.8%2026: 44.7%44.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 93d93d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue17,56720,40020,30318,51917,036
Cost of revenue9,95611,82812,15111,16710,485
Gross profit7,6108,5728,1527,3526,552
SG&A3,7823,8704,2124,2014,319
Operating income3,8284,7023,9403,1512,233
Pretax income5,6645,11516,1768,58712,161
Income tax1,8451,7515,8772,5754,098
Net income attributable to owners3,8203,36510,2996,0128,063
Operating margin21.8%23.0%19.4%17.0%13.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
Property, plant and equipment 45%
0%
Investment securities 11%
Other assets 39%

Funding

Other liabilities 28%
Equity 72%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥9.56B¥8.98B¥7.94B¥9.61B¥4.67B
Total assets¥57.6B¥64.5B¥78.7B¥80.3B¥84.2B
Net assets¥42.7B¥42.4B¥49.6B¥53.9B¥60.3B
Share capital¥12.5B¥12.5B¥12.5B¥12.5B¥12.5B
Property, plant and equipment¥31.3B¥34.3B¥36.2B¥37.6B¥37.7B
Intangible assets excluding goodwill¥94M¥67.8M¥90.5M¥89.4M¥76.3M
Investment securities¥1.4B¥1.67B¥2.37B¥2.59B¥9.18B
Current assets¥21.8B¥26.3B¥29.8B¥27.9B¥19.5B
Current liabilities¥5.27B¥6.14B¥10.6B¥7.93B¥8.2B
Long-term borrowings¥9.6B¥16B¥18.4B¥18.4B¥15.1B
Total liabilities¥14.9B¥22.2B¥29.1B¥26.4B¥24B
Equity attributable to owners of parent¥42.5B¥42.3B¥49.2B¥53.4B¥58.4B
Retained earnings¥36.1B¥37.9B¥44.6B¥46.7B¥51.7B
Treasury stock-¥11B-¥13B-¥10.1B-¥8.05B-¥8.06B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2025/04/01-2026/03/31)

    ID S100YM3U2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/04/01-2025/03/31)

    ID S100W8K62025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/04/01-2024/03/31)

    ID S100TWTJ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/04/01-2023/03/31)

    ID S100R98B2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年4月1日-令和4年3月31日)

    ID S100OJUY2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年4月1日-令和3年3月31日)

    ID S100LTV22021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.