Aeon KyushuAEON KYUSHU CO., LTD.2653東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

What does Aeon Kyushu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥23.7B
Capex
¥27.4B
of revenue 5.3%
Free cash flow
-¥3.75B
Returned to shareholders
¥1.57B
of net income: 26%
Dividend per share
¥50
Payout ratio (reported)
26.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.97B
Operating cash flow¥23.7B
Cash conversion (operating CF ÷ operating income)
220.5%
Cash vs. profit gap
¥17.7B(純利益の 296.9%)
Shareholder returns
of net income 26.2%
Shareholder payments — dividends
of net income 26.2%
CapEx intensity (capex ÷ revenue)
5.3%
Investing CF relative to operating CF
121.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥23.7B
FY ending Feb 2022: -¥777M-¥777MFY ending Feb 2023: ¥14.5B¥14.5BFY ending Feb 2024: ¥14.6B¥14.6BFY ending Feb 2025: ¥14.4B¥14.4BFY ending Feb 2026: ¥23.7B¥23.7BFY22FY23FY24FY25FY26
Free cash flow-¥3.75B
FY ending Feb 2022: -¥7.12B-¥7.12BFY ending Feb 2023: ¥7.33B¥7.33BFY ending Feb 2024: ¥2.06B¥2.06BFY ending Feb 2025: -¥2.82B-¥2.82BFY ending Feb 2026: -¥3.75B-¥3.75BFY22FY23FY24FY25FY26
Net income¥5.97B
FY ending Feb 2022: ¥2.77B¥2.77BFY ending Feb 2023: ¥4.67B¥4.67BFY ending Feb 2024: ¥7.03B¥7.03BFY ending Feb 2025: ¥6.04B¥6.04BFY ending Feb 2026: ¥5.97B¥5.97BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/03/01-2026/02/28)

    ID S100Y4YP2026-05-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/03/01-2025/02/28)

    ID S100VSPD2025-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/03/01-2024/02/29)

    ID S100THV62024-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/03/01-2023/02/28)

    ID S100QSTF2023-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年3月1日-令和4年2月28日)

    ID S100O2JL2022-05-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年3月1日-令和3年2月28日)

    ID S100LD712021-05-20Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.