Aeon KyushuAEON KYUSHU CO., LTD.2653東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

Aeon Kyushu FY ending Feb 2026 results

Aeon Kyushu brought in ¥520.6B in revenue.

Out of every ¥100 of sales, about ¥2 is left as operating profit.

Revenue changed +3.0% from the prior year, operating profit +2.0%.

Revenue and profit pattern

Revenue and profit upSimilar growth

Revenue +3.0% · profit +2.0%, calculated from disclosed figures.

Operating leverage: 0.67× (profit growth ÷ revenue growth)

What changed from last year

FY ending Feb 2025 → FY ending Feb 2026

Revenue
+3.0%¥505.5B → ¥520.6B
Gross profit
+2.3%¥130.3B → ¥133.3B
Operating income
+2.0%¥10.5B → ¥10.7B
Net income attributable to owners
-1.1%¥6.04B → ¥5.97B
Operating cash flow
+64.3%¥14.4B → ¥23.7B
Free cash flow
Loss-¥2.82B → -¥3.75B

Results at a glance

  • Revenue grew +3.0% to ¥520.6B in the FY ending Feb 2026, up from ¥505.5B.
  • Gross profit rose +2.3% and operating income +2.0% to ¥10.7B, but net income dipped -1.1% to ¥5.97B.
  • Operating cash flow jumped +64.3% to ¥23.7B. Even so, heavy spending on new and refurbished stores kept free cash flow negative at -¥3.75B.

What drove the change

  • Food, its largest category, sold well as the company added low-priced private-label and discounted items and pushed app coupons and big sales events
  • Gross margin slipped because of price-cutting for thrifty shoppers and a larger share of lower-margin food in the mix
  • Self-checkouts, electronic shelf labels and AI-based scheduling cut labor hours, keeping SG&A growth in check despite new stores and wage hikes

Things to watch

  • A shrinking population, weaker consumer spending and competition across retail formats in Kyushu could hurt results
  • Swings in exchange rates and oil prices could raise purchasing and utility costs
  • Failing to hire enough staff, especially pharmacists and other licensed workers, could slow store openings

Annual securities report, FY54 (Mar 2025–Feb 2026) / 経営者による財政状態、経営成績及びキャッシュ・フローの状況の分析 · Annual securities report, FY54 (Mar 2025–Feb 2026) / 事業等のリスク

Where the money goes

FY ending Feb 2025 → FY ending Feb 2026

Where ¥100 of sales goes

For every ¥100 Aeon Kyushu sells, how much goes where, and how much is kept.

FY ending Feb 2026
Cost of sales
¥74
SG&A
¥29
Other costs
¥5
Operating profit
¥2
Net profit kept
¥1

Annual margin trends

Gross margin25.6%
FY ending Feb 2021: 26.9%26.9%FY ending Feb 2022: 26.3%26.3%FY ending Feb 2023: 25.9%25.9%FY ending Feb 2024: 26.0%26.0%FY ending Feb 2025: 25.8%25.8%FY ending Feb 2026: 25.6%25.6%FY21FY22FY23FY24FY25FY26
Operating margin2.1%
FY ending Feb 2021: 1.0%1.0%FY ending Feb 2022: 1.2%1.2%FY ending Feb 2023: 1.8%1.8%FY ending Feb 2024: 2.1%2.1%FY ending Feb 2025: 2.1%2.1%FY ending Feb 2026: 2.1%2.1%FY21FY22FY23FY24FY25FY26
Net margin1.1%
FY ending Feb 2021: 0.6%0.6%FY ending Feb 2022: 0.6%0.6%FY ending Feb 2023: 1.0%1.0%FY ending Feb 2024: 1.4%1.4%FY ending Feb 2025: 1.2%1.2%FY ending Feb 2026: 1.1%1.1%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/03/01-2026/02/28)

    ID S100Y4YP2026-05-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/03/01-2025/02/28)

    ID S100VSPD2025-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/03/01-2024/02/29)

    ID S100THV62024-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/03/01-2023/02/28)

    ID S100QSTF2023-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年3月1日-令和4年2月28日)

    ID S100O2JL2022-05-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年3月1日-令和3年2月28日)

    ID S100LD712021-05-20Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.