Aidma Marketing CommunicationAidma Marketing Communication Corporation9466東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Aidma Marketing Communication do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥129.4M
Capex
¥28.4M
of revenue 0.6%
Free cash flow
¥101M
Returned to shareholders
¥202.1M
of net income: 113%
Dividend per share
¥10
Payout ratio (reported)
81.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥179.2M
Operating cash flow¥129.4M
Cash conversion (operating CF ÷ operating income)
48.2%
Cash vs. profit gap
-¥49.8M(純利益の -27.8%)
Shareholder payments — dividends
of net income 112.8% · of FCF 200.1%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
346.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥129.4M
FY ending Mar 2022: ¥238.3M¥238.3MFY ending Mar 2023: ¥367.3M¥367.3MFY ending Mar 2024: ¥299.8M¥299.8MFY ending Mar 2025: ¥232.8M¥232.8MFY ending Mar 2026: ¥129.4M¥129.4MFY22FY23FY24FY25FY26
Free cash flow¥101M
FY ending Mar 2022: ¥162.4M¥162.4MFY ending Mar 2023: ¥316.6M¥316.6MFY ending Mar 2024: ¥234M¥234MFY ending Mar 2025: ¥213.7M¥213.7MFY ending Mar 2026: ¥101M¥101MFY22FY23FY24FY25FY26
Net income¥179.2M
FY ending Mar 2022: ¥62.6M¥62.6MFY ending Mar 2023: -¥132.4M-¥132.4MFY ending Mar 2024: ¥158.4M¥158.4MFY ending Mar 2025: ¥473M¥473MFY ending Mar 2026: ¥179.2M¥179.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2025/04/01-2026/03/31)

    ID S100YEVM2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2024/04/01-2025/03/31)

    ID S100W7R12025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2023/04/01-2024/03/31)

    ID S100TWJC2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2022/04/01-2023/03/31)

    ID S100R9IW2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和3年4月1日-令和4年3月31日)

    ID S100OMPW2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書

    ID S100LW212021-06-30Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.