Aidma Marketing CommunicationAidma Marketing Communication Corporation9466東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Aidma Marketing Communication revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed -14.8% from the prior year, operating profit -25.3%.

Five-year trend

Revenue¥4.76B
FY ending Mar 2022: ¥6.12B¥6.12BFY ending Mar 2023: ¥5.96B¥5.96BFY ending Mar 2024: ¥5.84B¥5.84BFY ending Mar 2025: ¥5.59B¥5.59BFY ending Mar 2026: ¥4.76B¥4.76BFY22FY23FY24FY25FY26
Operating income¥268.6M
FY ending Mar 2022: ¥233.8M¥233.8MFY ending Mar 2023: ¥317.5M¥317.5MFY ending Mar 2024: ¥301.6M¥301.6MFY ending Mar 2025: ¥359.7M¥359.7MFY ending Mar 2026: ¥268.6M¥268.6MFY22FY23FY24FY25FY26
Operating margin5.6%
FY ending Mar 2022: 3.8%3.8%FY ending Mar 2023: 5.3%5.3%FY ending Mar 2024: 5.2%5.2%FY ending Mar 2025: 6.4%6.4%FY ending Mar 2026: 5.6%5.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.8%
Asset turnover1.07×
ROA4.0%
ROA4.0%
Financial leverage1.37×
ROE5.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.8%
2022: 1.0%1.0%2024: 2.7%2.7%2025: 8.5%8.5%2026: 3.8%3.8%2223242526
Asset turnover1.07×
2022: 1.28×1.28×2024: 1.28×1.28×2025: 1.22×1.22×2026: 1.07×1.07×2223242526
ROA4.0%
2022: 1.3%1.3%2023: -2.8%-2.8%2024: 3.5%3.5%2025: 10.4%10.4%2026: 4.0%4.0%2223242526
Financial leverage1.37×
2022: 1.50×1.50×2024: 1.58×1.58×2025: 1.48×1.48×2026: 1.37×1.37×2223242526
ROE5.5%
2022: 2.0%2.0%2024: 5.5%5.5%2025: 15.4%15.4%2026: 5.5%5.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.0%1.28×1.3%1.50×2.0%
2023——×-2.8%—×—
20242.7%1.28×3.5%1.58×5.5%
20258.5%1.22×10.4%1.48×15.4%
20263.8%1.07×4.0%1.37×5.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue9.5%
2021: 8.3%8.3%2022: 7.8%7.8%2023: 7.9%7.9%2024: 8.6%8.6%2025: 8.5%8.5%2026: 9.5%9.5%212223242526
PPE ÷ total assets10.4%
2021: 10.2%10.2%2022: 10.0%10.0%2023: 10.4%10.4%2024: 11.0%11.0%2025: 10.4%10.4%2026: 10.4%10.4%212223242526
Goodwill ÷ parent equity—
2021: 11.7%11.7%2022: 11.2%11.2%212223242526
Goodwill balance—
2021: ¥378.8M¥378.8M2022: ¥357.4M¥357.4M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue6,1175,9555,8385,5864,762
Cost of revenue4,7734,5784,5174,1943,545
Gross profit1,3441,3771,3211,3921,216
SG&A1,1101,0591,0191,032948
Operating income234318302360269
Pretax income10316276386273
Income tax40149118-8794
Net income attributable to owners63-132158473179
Operating margin3.8%5.3%5.2%6.4%5.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
Property, plant and equipment 10%
1%
Investment securities 14%
Other assets 44%

Funding

Other liabilities 23%
Equity 77%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.69B¥1.9B¥1.95B¥1.98B¥1.35B
Total assets¥4.77B¥4.54B¥4.58B¥4.55B¥4.36B
Net assets¥3.2B¥2.86B¥2.96B¥3.3B¥3.37B
Share capital¥513.7M¥513.7M¥513.7M¥513.7M¥513.7M
Property, plant and equipment¥478.5M¥472.5M¥502.4M¥474.8M¥452.3M
Intangible assets excluding goodwill¥427.2M¥67.7M¥47.3M¥30.5M¥30.2M
Goodwill¥357.4M————
Investment securities¥581.6M¥460.6M¥512.8M¥501.1M¥621.3M
Current assets¥3.08B¥3.36B¥3.38B¥3.07B¥2.88B
Current liabilities¥1.41B¥1.54B¥1.55B¥833.3M¥677.9M
Short-term borrowings¥166M¥370M¥370M——
Long-term borrowings¥161M¥122.9M¥54.5M¥400M¥300M
Total liabilities¥1.57B¥1.68B¥1.62B¥1.25B¥988.5M
Equity attributable to owners of parent¥3.18B¥2.86B¥2.9B¥3.25B¥3.24B
Retained earnings¥2.4B¥2.09B¥2.13B¥2.4B¥2.37B
Treasury stock-¥200.1M-¥200.1M-¥200.1M-¥120.2M-¥114.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2025/04/01-2026/03/31)

    ID S100YEVM2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2024/04/01-2025/03/31)

    ID S100W7R12025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2023/04/01-2024/03/31)

    ID S100TWJC2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2022/04/01-2023/03/31)

    ID S100R9IW2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和3年4月1日-令和4年3月31日)

    ID S100OMPW2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書

    ID S100LW212021-06-30Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.