AiphoneAIPHONE CO.,LTD6718東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Aiphone do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.17B
Capex
¥3.42B
of revenue 5.4%
Free cash flow
-¥1.25B
Returned to shareholders
¥2.13B
of net income: 86%
Dividend per share
¥130
Payout ratio (reported)
139.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.47B
Operating cash flow¥2.17B
Cash conversion (operating CF ÷ operating income)
77.4%
Cash vs. profit gap
-¥297M(純利益の -12.0%)
Shareholder returns
of net income 86.3%
Shareholder payments — dividends
of net income 86.3%
CapEx intensity (capex ÷ revenue)
5.4%
Investing CF relative to operating CF
105.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.17B
FY ending Mar 2022: ¥1.87B¥1.87BFY ending Mar 2023: -¥4.78B-¥4.78BFY ending Mar 2024: ¥9.06B¥9.06BFY ending Mar 2025: ¥5.72B¥5.72BFY ending Mar 2026: ¥2.17B¥2.17BFY22FY23FY24FY25FY26
Free cash flow-¥1.25B
FY ending Mar 2022: ¥1.32B¥1.32BFY ending Mar 2023: -¥7.93B-¥7.93BFY ending Mar 2024: ¥8.27B¥8.27BFY ending Mar 2025: ¥4.64B¥4.64BFY ending Mar 2026: -¥1.25B-¥1.25BFY22FY23FY24FY25FY26
Net income¥2.47B
FY ending Mar 2022: ¥4.23B¥4.23BFY ending Mar 2023: ¥2.93B¥2.93BFY ending Mar 2024: ¥4.64B¥4.64BFY ending Mar 2025: ¥3.62B¥3.62BFY ending Mar 2026: ¥2.47B¥2.47BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/04/01-2026/03/31)

    ID S100YIVR2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/04/01-2025/03/31)

    ID S100W55W2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/04/01-2024/03/31)

    ID S100TUJ22024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/04/01-2023/03/31)

    ID S100R9TK2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年4月1日-令和4年3月31日)

    ID S100OGFM2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年4月1日-令和3年3月31日)

    ID S100LRSE2021-06-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.