AiphoneAIPHONE CO.,LTD6718東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

Aiphone revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -0.5% from the prior year, operating profit -26.5%.

Five-year trend

Revenue¥63B
FY ending Mar 2022: ¥52B¥52BFY ending Mar 2023: ¥52.8B¥52.8BFY ending Mar 2024: ¥61.3B¥61.3BFY ending Mar 2025: ¥63.3B¥63.3BFY ending Mar 2026: ¥63B¥63BFY22FY23FY24FY25FY26
Operating income¥2.8B
FY ending Mar 2022: ¥5.54B¥5.54BFY ending Mar 2023: ¥3.76B¥3.76BFY ending Mar 2024: ¥5.27B¥5.27BFY ending Mar 2025: ¥3.81B¥3.81BFY ending Mar 2026: ¥2.8B¥2.8BFY22FY23FY24FY25FY26
Operating margin4.4%
FY ending Mar 2022: 10.7%10.7%FY ending Mar 2023: 7.1%7.1%FY ending Mar 2024: 8.6%8.6%FY ending Mar 2025: 6.0%6.0%FY ending Mar 2026: 4.4%4.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.9%
Asset turnover0.80×
ROA3.1%
ROA3.1%
Financial leverage1.35×
ROE4.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.9%
2022: 8.1%8.1%2023: 5.5%5.5%2024: 7.6%7.6%2025: 5.7%5.7%2026: 3.9%3.9%2223242526
Asset turnover0.80×
2022: 0.75×0.75×2023: 0.75×0.75×2024: 0.82×0.82×2025: 0.81×0.81×2026: 0.80×0.80×2223242526
ROA3.1%
2022: 6.1%6.1%2023: 4.2%4.2%2024: 6.2%6.2%2025: 4.7%4.7%2026: 3.1%3.1%2223242526
Financial leverage1.35×
2022: 1.33×1.33×2023: 1.33×1.33×2024: 1.35×1.35×2025: 1.35×1.35×2026: 1.35×1.35×2223242526
ROE4.2%
2022: 8.1%8.1%2023: 5.6%5.6%2024: 8.4%8.4%2025: 6.3%6.3%2026: 4.2%4.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.1%0.75×6.1%1.33×8.1%
20235.5%0.75×4.2%1.33×5.6%
20247.6%0.82×6.2%1.35×8.4%
20255.7%0.81×4.7%1.35×6.3%
20263.9%0.80×3.1%1.35×4.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue17.4%
2021: 19.0%19.0%2022: 10.1%10.1%2023: 14.7%14.7%2024: 13.3%13.3%2025: 13.0%13.0%2026: 17.4%17.4%212223242526
PPE ÷ total assets13.7%
2021: 13.7%13.7%2022: 7.5%7.5%2023: 11.0%11.0%2024: 10.4%10.4%2025: 10.7%10.7%2026: 13.7%13.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥4.99B
2021: ¥3.29B¥3.29B2022: ¥3.19B¥3.19B2023: ¥3.19B¥3.19B2024: ¥3.97B¥3.97B2025: ¥4.75B¥4.75B2026: ¥4.99B¥4.99B212223242526
R&D / revenue7.9%
2021: 7.1%7.1%2022: 6.1%6.1%2023: 6.0%6.0%2024: 6.5%6.5%2025: 7.5%7.5%2026: 7.9%7.9%212223242526
Receivable days—
2021: 71d71d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue51,99152,81161,33463,31662,983
Cost of revenue28,02930,22934,80336,07636,471
Gross profit23,96222,58126,53027,24026,511
SG&A18,42418,82221,26223,42523,708
Operating income5,5383,7585,2683,8142,802
Pretax income6,0284,2856,1794,5133,385
Income tax1,8011,3561,533893919
Net income attributable to owners4,2262,9294,6453,6192,466
Operating margin10.7%7.1%8.6%6.0%4.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
Property, plant and equipment 14%
Investment securities 12%
Other assets 46%

Funding

Other liabilities 12%
Equity 88%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥22.6B¥13.8B¥21.6B¥24.3B¥22.8B
Total assets¥69.5B¥70.6B¥78.4B¥77B¥80B
Net assets¥55.9B¥58.4B¥64.9B¥66.8B¥70B
Share capital¥5.39B¥5.39B¥5.39B¥5.39B¥5.39B
Property, plant and equipment¥5.23B¥7.79B¥8.18B¥8.23B¥11B
Intangible assets excluding goodwill¥0¥0¥0¥0¥0
Investment securities¥8.02B¥8.46B¥9.63B¥9.06B¥9.72B
Current assets¥52.5B¥51.1B¥57.8B¥56.3B¥56.3B
Current liabilities¥10.7B¥9.14B¥10.4B¥8.86B¥8.51B
Total liabilities¥13.5B¥12.2B¥13.5B¥10.3B¥9.92B
Equity attributable to owners of parent¥52.1B¥53.4B¥56.7B¥58.2B¥58.5B
Retained earnings¥44.5B¥45.8B¥49B¥50.5B¥49.9B
Treasury stock-¥3.22B-¥3.22B-¥3.17B-¥3.16B-¥2.17B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/04/01-2026/03/31)

    ID S100YIVR2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/04/01-2025/03/31)

    ID S100W55W2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/04/01-2024/03/31)

    ID S100TUJ22024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/04/01-2023/03/31)

    ID S100R9TK2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年4月1日-令和4年3月31日)

    ID S100OGFM2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年4月1日-令和3年3月31日)

    ID S100LRSE2021-06-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.