Akatsuki EazimaAKATSUKI EAZIMA CO., LTD.1997東証スタンダード建設業FY ending Aug 2025, non-consolidated, J-GAAP

What does Akatsuki Eazima do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.2B
Capex
¥26.9M
of revenue 0.3%
Free cash flow
¥1.17B
Returned to shareholders
¥152.5M
of net income: 19%
Dividend per share
¥110
Payout ratio (reported)
27.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥796.7M
Operating cash flow¥1.2B
Cash conversion (operating CF ÷ operating income)
106.3%
Cash vs. profit gap
¥401.7M(純利益の 50.4%)
Shareholder returns
of net income 19.1% · of FCF 13.0%
Shareholder payments — dividends
of net income 19.1% · of FCF 13.0%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
37.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.2B
FY ending Aug 2021: ¥301.5M¥301.5MFY ending Aug 2022: ¥372.9M¥372.9MFY ending Aug 2023: -¥23.4M-¥23.4MFY ending Aug 2024: ¥1.56B¥1.56BFY ending Aug 2025: ¥1.2B¥1.2BFY21FY22FY23FY24FY25
Free cash flow¥1.17B
FY ending Aug 2021: ¥287.7M¥287.7MFY ending Aug 2022: ¥364M¥364MFY ending Aug 2023: -¥401.7M-¥401.7MFY ending Aug 2024: ¥1.55B¥1.55BFY ending Aug 2025: ¥1.17B¥1.17BFY21FY22FY23FY24FY25
Net income¥796.7M
FY ending Aug 2021: ¥669.1M¥669.1MFY ending Aug 2022: ¥491.2M¥491.2MFY ending Aug 2023: ¥313.6M¥313.6MFY ending Aug 2024: ¥559.3M¥559.3MFY ending Aug 2025: ¥796.7M¥796.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2024/09/01-2025/08/31)

    ID S100X59V2025-11-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2023/09/01-2024/08/31)

    ID S100UTLA2024-11-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2022/09/01-2023/08/31)

    ID S100SBYH2023-11-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和3年9月1日-令和4年8月31日)

    ID S100PO662022-11-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和2年9月1日-令和3年8月31日)

    ID S100MWNT2021-11-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和1年9月1日-令和2年8月31日)

    ID S100K84P2020-11-20Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.