Akatsuki EazimaAKATSUKI EAZIMA CO., LTD.1997東証スタンダード建設業FY ending Aug 2025, non-consolidated, J-GAAP
Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +3.5% from the prior year, operating profit +50.0%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2021 | 9.0% | 0.84× | 7.6% | 1.55× | 11.8% |
| 2022 | 6.7% | 0.80× | 5.4% | 1.56× | 8.4% |
| 2023 | 4.7% | 0.70× | 3.3% | 1.55× | 5.1% |
| 2024 | 6.3% | 0.89× | 5.6% | 1.52× | 8.6% |
| 2025 | 8.7% | 0.86× | 7.5% | 1.51× | 11.3% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Aug 2021 | FY ending Aug 2022 | FY ending Aug 2023 | FY ending Aug 2024 | FY ending Aug 2025 |
|---|---|---|---|---|---|
| Revenue | 7,408 | 7,332 | 6,637 | 8,825 | 9,136 |
| Cost of revenue | 5,866 | 6,058 | 5,596 | 7,414 | 7,298 |
| Gross profit | 1,542 | 1,275 | 1,041 | 1,411 | 1,837 |
| SG&A | 584 | 564 | 599 | 660 | 710 |
| Operating income | 958 | 711 | 442 | 751 | 1,127 |
| Pretax income | 990 | 693 | 471 | 783 | 1,161 |
| Income tax | 321 | 202 | 158 | 224 | 364 |
| Net income attributable to owners | 669 | 491 | 314 | 559 | 797 |
| Operating margin | 12.9% | 9.7% | 6.7% | 8.5% | 12.3% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Aug 2021 | FY ending Aug 2022 | FY ending Aug 2023 | FY ending Aug 2024 | FY ending Aug 2025 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥3.98B | ¥4.7B | ¥4.14B | ¥5.03B | ¥5.6B |
| Total assets | ¥8.77B | ¥9.49B | ¥9.55B | ¥10.3B | ¥11B |
| Net assets | ¥5.7B | ¥6.02B | ¥6.34B | ¥6.81B | ¥7.55B |
| Share capital | ¥1.41B | ¥1.41B | ¥1.41B | ¥1.41B | ¥1.41B |
| Property, plant and equipment | ¥2.59B | ¥2.53B | ¥2.82B | ¥2.7B | ¥2.6B |
| Intangible assets excluding goodwill | ¥20.5M | ¥21.7M | ¥16.8M | ¥19.4M | ¥34.9M |
| Investment securities | ¥384.8M | ¥298.9M | ¥313.8M | ¥529.2M | ¥994.5M |
| Current assets | ¥5.7B | ¥6.59B | ¥6.28B | ¥6.97B | ¥7.21B |
| Current liabilities | ¥2.47B | ¥2.63B | ¥2.46B | ¥2.96B | ¥2.9B |
| Long-term borrowings | ¥402.4M | ¥365.7M | ¥380.7M | ¥254.1M | ¥303.3M |
| Bonds | ¥90M | ¥350M | ¥240M | ¥150M | ¥70M |
| Total liabilities | ¥3.08B | ¥3.46B | ¥3.21B | ¥3.5B | ¥3.42B |
| Equity attributable to owners of parent | ¥5.66B | ¥6.02B | ¥6.3B | ¥6.73B | ¥7.37B |
| Retained earnings | ¥4.42B | ¥4.78B | ¥4.98B | ¥5.43B | ¥6.07B |
| Treasury stock | -¥189.2M | -¥189.2M | -¥143.7M | -¥161.2M | -¥161.4M |
EDINET (FSA Japan)
有価証券報告書-第72期(2024/09/01-2025/08/31)
EDINET (FSA Japan)
有価証券報告書-第71期(2023/09/01-2024/08/31)
EDINET (FSA Japan)
有価証券報告書-第70期(2022/09/01-2023/08/31)
EDINET (FSA Japan)
有価証券報告書-第69期(令和3年9月1日-令和4年8月31日)
EDINET (FSA Japan)
有価証券報告書-第68期(令和2年9月1日-令和3年8月31日)
EDINET (FSA Japan)
有価証券報告書-第67期(令和1年9月1日-令和2年8月31日)
Extracted from XBRL: 48 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.