ALiNK InternetALiNK Internet, INC.7077東証グロースサービス業FY ending Feb 2026, consolidated, J-GAAP

ALiNK Internet revenue and profit

It lost about ¥9 for every ¥100 of sales at the operating level. Revenue changed +14.4% from the prior year, operating profit -318.0%.

Five-year trend

Revenue¥1.02B
FY ending Feb 2022: ¥649.7M¥649.7MFY ending Feb 2023: ¥685.5M¥685.5MFY ending Feb 2024: ¥610M¥610MFY ending Feb 2025: ¥888.4M¥888.4MFY ending Feb 2026: ¥1.02B¥1.02BFY22FY23FY24FY25FY26
Operating income-¥94.6M
FY ending Feb 2022: ¥220.4M¥220.4MFY ending Feb 2023: ¥202.7M¥202.7MFY ending Feb 2024: ¥90.3M¥90.3MFY ending Feb 2025: ¥43.4M¥43.4MFY ending Feb 2026: -¥94.6M-¥94.6MFY22FY23FY24FY25FY26
Operating margin-9.3%
FY ending Feb 2022: 33.9%33.9%FY ending Feb 2023: 29.6%29.6%FY ending Feb 2024: 14.8%14.8%FY ending Feb 2025: 4.9%4.9%FY ending Feb 2026: -9.3%-9.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 31.6%31.6%2023: 20.4%20.4%2024: 16.8%16.8%2025: 6.4%6.4%2223242526
Asset turnover—
2022: 0.36×0.36×2023: 0.41×0.41×2024: 0.38×0.38×2025: 0.48×0.48×2223242526
ROA-14.8%
2022: 11.4%11.4%2023: 8.3%8.3%2024: 6.4%6.4%2025: 3.1%3.1%2026: -14.8%-14.8%2223242526
Financial leverage—
2022: 1.07×1.07×2023: 1.06×1.06×2024: 1.05×1.05×2025: 1.10×1.10×2223242526
ROE—
2022: 12.2%12.2%2023: 8.8%8.8%2024: 6.7%6.7%2025: 3.4%3.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202231.6%0.36×11.4%1.07×12.2%
202320.4%0.41×8.3%1.06×8.8%
202416.8%0.38×6.4%1.05×6.7%
20256.4%0.48×3.1%1.10×3.4%
2026——×-14.8%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.5%
2025: 3.5%3.5%2026: 2.5%2.5%2526
PPE ÷ total assets1.4%
2025: 1.7%1.7%2026: 1.4%1.4%2526
Goodwill ÷ parent equity—
2025: 13.1%13.1%2526
Goodwill balance—
2025: ¥217.4M¥217.4M2526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥60.5M
2025: ¥6M¥6M2026: ¥60.5M¥60.5M2526
R&D / revenue6.0%
2025: 0.7%0.7%2026: 6.0%6.0%2526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue6506856108881,016
Cost of revenue155220268427588
Gross profit495465342462428
SG&A274263252418522
Operating income2202039043-95
Pretax income301195151114-249
Income tax9655495723
Net income attributable to owners20514010357-272
Operating margin33.9%29.6%14.8%4.9%-9.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
1%
Other assets 74%

Funding

Other liabilities 25%
Equity 75%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥1.35B¥1.19B¥838.8M¥743.4M¥455.4M
Total assets¥1.81B¥1.56B¥1.67B¥1.83B¥1.84B
Net assets¥1.69B¥1.49B¥1.59B¥1.66B¥1.39B
Share capital¥138.1M¥138.1M¥138.1M¥138.1M¥138.1M
Property, plant and equipment¥15.9M¥21.1M¥18.3M¥31.1M¥25.9M
Intangible assets excluding goodwill———¥217.4M—
Goodwill———¥217.4M—
Investment securities¥359K¥0¥0¥0¥0
Current assets¥1.64B¥1.39B¥1.56B¥1.51B¥1.74B
Current liabilities¥118.3M¥67.2M¥72.8M¥157.7M¥435.5M
Short-term borrowings————¥300M
Total liabilities¥118.3M¥72.9M¥78.5M¥173.7M¥451.8M
Equity attributable to owners of parent¥1.69B¥1.49B¥1.59B¥1.66B¥1.39B
Retained earnings¥1.38B¥1.52B¥1.62B¥1.68B¥1.4B
Treasury stock-¥217K-¥338.5M-¥338.5M-¥326.6M-¥326.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2025/03/01-2026/02/28)

    ID S100Y69B2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/03/01-2025/02/28)

    ID S100VURK2025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/03/01-2024/02/29)

    ID S100TJ5Q2024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/03/01-2023/02/28)

    ID S100QTKK2023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年3月1日-令和4年2月28日)

    ID S100O3KM2022-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年3月1日-令和3年2月28日)

    ID S100LE712021-05-25Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.