Almetax ManufacturingALMETAX MANUFACTURING CO.,LTD.5928東証スタンダード金属製品FY ending Mar 2026, non-consolidated, J-GAAP

What does Almetax Manufacturing do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥280M
Capex
¥443.5M
of revenue 5.6%
Free cash flow
-¥163.5M
Returned to shareholders
¥83.9M
of net income: 52%
Dividend per share
¥8
Payout ratio (reported)
52.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥161.2M
Operating cash flow¥280M
Cash conversion (operating CF ÷ operating income)
2929.9%
Cash vs. profit gap
¥118.8M(純利益の 73.7%)
Shareholder returns
of net income 52.1%
Shareholder payments — dividends
of net income 52.0%
CapEx intensity (capex ÷ revenue)
5.6%
Investing CF relative to operating CF
122.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥280M
FY ending Mar 2022: ¥483.8M¥483.8MFY ending Mar 2023: ¥391M¥391MFY ending Mar 2024: ¥302.8M¥302.8MFY ending Mar 2025: ¥54.8M¥54.8MFY ending Mar 2026: ¥280M¥280MFY22FY23FY24FY25FY26
Free cash flow-¥163.5M
FY ending Mar 2022: ¥350.3M¥350.3MFY ending Mar 2023: ¥312.6M¥312.6MFY ending Mar 2024: ¥219.4M¥219.4MFY ending Mar 2025: -¥166.5M-¥166.5MFY ending Mar 2026: -¥163.5M-¥163.5MFY22FY23FY24FY25FY26
Net income¥161.2M
FY ending Mar 2022: ¥353.5M¥353.5MFY ending Mar 2023: ¥269.2M¥269.2MFY ending Mar 2024: ¥77.9M¥77.9MFY ending Mar 2025: ¥27.8M¥27.8MFY ending Mar 2026: ¥161.2M¥161.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/04/01-2026/03/31)

    ID S100YF9N2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/04/01-2025/03/31)

    ID S100W0L22025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/04/01-2024/03/31)

    ID S100TVJB2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/04/01-2023/03/31)

    ID S100R6U92023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年4月1日-令和4年3月31日)

    ID S100OIC92022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年4月1日-令和3年3月31日)

    ID S100LR5S2021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.