Almetax ManufacturingALMETAX MANUFACTURING CO.,LTD.5928東証スタンダード金属製品FY ending Mar 2026, non-consolidated, J-GAAP

Almetax Manufacturing revenue and profit

Operating profit was close to zero, a slight profit per ¥100 of sales. Revenue changed -4.9% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥7.89B
FY ending Mar 2022: ¥9.54B¥9.54BFY ending Mar 2023: ¥9.66B¥9.66BFY ending Mar 2024: ¥9.42B¥9.42BFY ending Mar 2025: ¥8.3B¥8.3BFY ending Mar 2026: ¥7.89B¥7.89BFY22FY23FY24FY25FY26
Operating income¥9.6M
FY ending Mar 2022: ¥281.3M¥281.3MFY ending Mar 2023: ¥216.4M¥216.4MFY ending Mar 2024: -¥32.2M-¥32.2MFY ending Mar 2025: -¥214.6M-¥214.6MFY ending Mar 2026: ¥9.6M¥9.6MFY22FY23FY24FY25FY26
Operating margin0.1%
FY ending Mar 2022: 2.9%2.9%FY ending Mar 2023: 2.2%2.2%FY ending Mar 2024: -0.3%-0.3%FY ending Mar 2025: -2.6%-2.6%FY ending Mar 2026: 0.1%0.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.0%
Asset turnover0.70×
ROA1.4%
ROA1.4%
Financial leverage1.49×
ROE2.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.0%
2022: 3.7%3.7%2023: 2.8%2.8%2024: 0.8%0.8%2025: 0.3%0.3%2026: 2.0%2.0%2223242526
Asset turnover0.70×
2022: 0.86×0.86×2023: 0.86×0.86×2024: 0.80×0.80×2025: 0.71×0.71×2026: 0.70×0.70×2223242526
ROA1.4%
2022: 3.2%3.2%2023: 2.4%2.4%2024: 0.7%0.7%2025: 0.2%0.2%2026: 1.4%1.4%2223242526
Financial leverage1.49×
2022: 1.48×1.48×2023: 1.49×1.49×2024: 1.55×1.55×2025: 1.55×1.55×2026: 1.49×1.49×2223242526
ROE2.1%
2022: 4.7%4.7%2023: 3.6%3.6%2024: 1.0%1.0%2025: 0.4%0.4%2026: 2.1%2.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.7%0.86×3.2%1.48×4.7%
20232.8%0.86×2.4%1.49×3.6%
20240.8%0.80×0.7%1.55×1.0%
20250.3%0.71×0.2%1.55×0.4%
20262.0%0.70×1.4%1.49×2.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue29.2%
2021: 25.9%25.9%2022: 24.3%24.3%2023: 23.7%23.7%2024: 23.8%23.8%2025: 25.9%25.9%2026: 29.2%29.2%212223242526
PPE ÷ total assets20.2%
2021: 22.0%22.0%2022: 20.9%20.9%2023: 20.0%20.0%2024: 18.4%18.4%2025: 19.1%19.1%2026: 20.2%20.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥89M
2021: ¥144M¥144M2022: ¥121M¥121M2023: ¥115M¥115M2024: ¥97M¥97M2025: ¥102M¥102M2026: ¥89M¥89M212223242526
R&D / revenue1.1%
2021: 1.6%1.6%2022: 1.3%1.3%2023: 1.2%1.2%2024: 1.0%1.0%2025: 1.2%1.2%2026: 1.1%1.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue9,5429,6589,4198,2967,886
Cost of revenue7,6027,8087,8836,9916,349
Gross profit1,9401,8501,5371,3051,538
SG&A1,6591,6341,5691,5201,528
Operating income281216-32-21510
Pretax income4003649949204
Income tax4794212143
Net income attributable to owners3532697828161
Operating margin2.9%2.2%-0.3%-2.6%0.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 20%
3%
Investment securities 15%
Other assets 47%

Funding

Other liabilities 18%
Equity 82%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.66B¥1.93B¥2.07B¥1.88B¥1.73B
Total assets¥11.1B¥11.5B¥12.2B¥11.2B¥11.4B
Net assets¥8.55B¥8.86B¥9.4B¥9.19B¥9.39B
Share capital¥2.16B¥2.16B¥2.16B¥2.16B¥2.16B
Property, plant and equipment¥2.32B¥2.29B¥2.25B¥2.15B¥2.31B
Intangible assets excluding goodwill¥8.9M¥19.3M¥60.2M¥160.1M¥347.7M
Investment securities¥1.37B¥1.36B¥1.68B¥1.63B¥1.68B
Current assets¥5.98B¥6.23B¥6.21B¥5.39B¥5.05B
Current liabilities¥1.88B¥1.89B¥1.86B¥1.13B¥1.04B
Total liabilities¥2.51B¥2.59B¥2.8B¥2.05B¥2.01B
Equity attributable to owners of parent¥7.46B¥7.63B¥7.63B¥7.54B¥7.62B
Retained earnings¥3.1B¥3.26B¥3.26B¥3.15B¥3.23B
Treasury stock-¥390.3M-¥381.1M-¥372.9M-¥364.3M-¥356.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/04/01-2026/03/31)

    ID S100YF9N2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/04/01-2025/03/31)

    ID S100W0L22025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/04/01-2024/03/31)

    ID S100TVJB2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/04/01-2023/03/31)

    ID S100R6U92023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年4月1日-令和4年3月31日)

    ID S100OIC92022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年4月1日-令和3年3月31日)

    ID S100LR5S2021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.