AltechALTECH CO., LTD.9972東証スタンダード卸売業FY ending Nov 2025, consolidated, J-GAAP

What does Altech do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥569.6M
Capex
¥453.9M
of revenue 2.6%
Free cash flow
¥115.7M
Returned to shareholders
¥96.6M
Dividend per share
¥7

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥2.59B
Operating cash flow¥569.6M
Cash conversion (operating CF ÷ operating income)
2290.0%
Cash vs. profit gap
¥3.16B
Shareholder returns
· of FCF 83.5%
Shareholder payments — dividends
· of FCF 83.5%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
17.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥569.6M
FY ending Nov 2021: ¥1.13B¥1.13BFY ending Nov 2022: ¥525.1M¥525.1MFY ending Nov 2023: -¥937.9M-¥937.9MFY ending Nov 2024: ¥454.6M¥454.6MFY ending Nov 2025: ¥569.6M¥569.6MFY21FY22FY23FY24FY25
Free cash flow¥115.7M
FY ending Nov 2021: -¥817.9M-¥817.9MFY ending Nov 2022: -¥466.5M-¥466.5MFY ending Nov 2023: -¥2.61B-¥2.61BFY ending Nov 2024: -¥253.7M-¥253.7MFY ending Nov 2025: ¥115.7M¥115.7MFY21FY22FY23FY24FY25
Net income-¥2.59B
FY ending Nov 2021: ¥542M¥542MFY ending Nov 2022: ¥402.8M¥402.8MFY ending Nov 2023: -¥1.03B-¥1.03BFY ending Nov 2024: -¥98.8M-¥98.8MFY ending Nov 2025: -¥2.59B-¥2.59BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/12/01-2025/11/30)

    ID S100XMNZ2026-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/12/01-2024/11/30)

    ID S100VB0V2025-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/12/01-2023/11/30)

    ID S100SYK12024-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2021/12/01-2022/11/30)

    ID S100QALO2023-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年12月1日-令和3年11月30日)

    ID S100NKIY2022-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和1年12月1日-令和2年11月30日)

    ID S100KV7U2021-02-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.