AltechALTECH CO., LTD.9972東証スタンダード卸売業FY ending Nov 2025, consolidated, J-GAAP

Altech revenue and profit

Operating profit was close to zero, a slight profit per ¥100 of sales. Revenue changed -3.7% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥17.6B
FY ending Nov 2021: ¥13.9B¥13.9BFY ending Nov 2022: ¥16.3B¥16.3BFY ending Nov 2023: ¥17.8B¥17.8BFY ending Nov 2024: ¥18.2B¥18.2BFY ending Nov 2025: ¥17.6B¥17.6BFY21FY22FY23FY24FY25
Operating income¥24.9M
FY ending Nov 2021: ¥608.1M¥608.1MFY ending Nov 2022: ¥440.8M¥440.8MFY ending Nov 2023: -¥276M-¥276MFY ending Nov 2024: -¥148.3M-¥148.3MFY ending Nov 2025: ¥24.9M¥24.9MFY21FY22FY23FY24FY25
Operating margin0.1%
FY ending Nov 2021: 4.4%4.4%FY ending Nov 2022: 2.7%2.7%FY ending Nov 2023: -1.5%-1.5%FY ending Nov 2024: -0.8%-0.8%FY ending Nov 2025: 0.1%0.1%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2021: 3.9%3.9%2022: 2.5%2.5%2122232425
Asset turnover—
2021: 0.71×0.71×2022: 0.81×0.81×2122232425
ROA-15.1%
2021: 2.8%2.8%2022: 2.0%2.0%2023: -4.8%-4.8%2024: -0.5%-0.5%2025: -15.1%-15.1%2122232425
Financial leverage—
2021: 2.01×2.01×2022: 2.07×2.07×2122232425
ROE—
2021: 5.6%5.6%2022: 4.1%4.1%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20213.9%0.71×2.8%2.01×5.6%
20222.5%0.81×2.0%2.07×4.1%
2023——×-4.8%—×—
2024——×-0.5%—×—
2025——×-15.1%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue19.5%
2020: 26.9%26.9%2021: 37.0%37.0%2022: 37.9%37.9%2023: 39.9%39.9%2024: 32.6%32.6%2025: 19.5%19.5%202122232425
PPE ÷ total assets23.0%
2020: 21.6%21.6%2021: 26.2%26.2%2022: 29.6%29.6%2023: 33.1%33.1%2024: 30.5%30.5%2025: 23.0%23.0%202122232425
Goodwill ÷ parent equity—
2023: 0.1%0.1%2024: 0.0%0.0%202122232425
Goodwill balance—
2023: ¥10.3M¥10.3M2024: ¥3.5M¥3.5M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2020: 60d60d2021: 55d55d202122232425
Payable days18d
2020: 33d33d2021: 35d35d2022: 26d26d2023: 26d26d2024: 19d19d2025: 18d18d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Nov 2021FY ending Nov 2022FY ending Nov 2023FY ending Nov 2024FY ending Nov 2025
Revenue13,86116,32017,83218,23317,552
Cost of revenue10,37312,75614,68815,02814,264
Gross profit3,4883,5643,1443,2063,288
SG&A2,8803,1233,4203,3543,263
Operating income608441-276-14825
Pretax income642497-1,066-242-1,928
Income tax18513852182110
Net income attributable to owners542403-1,026-99-2,595
Operating margin4.4%2.7%-1.5%-0.8%0.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 24%
Property, plant and equipment 23%
2%
2%
Other assets 49%

Funding

5%
Other liabilities 38%
Equity 57%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Nov 2021FY ending Nov 2022FY ending Nov 2023FY ending Nov 2024FY ending Nov 2025
Cash and equivalents¥4.19B¥4.07B¥3.09B¥4.04B¥3.53B
Total assets¥19.6B¥20.9B¥21.5B¥19.5B¥14.9B
Net assets¥11.6B¥12.9B¥11.8B¥11.2B¥8.47B
Share capital¥5.53B¥5.53B¥5.53B¥5.53B¥5.53B
Trade receivables¥2.1B————
Property, plant and equipment¥5.12B¥6.18B¥7.12B¥5.94B¥3.43B
Intangible assets excluding goodwill¥478.9M¥534.8M¥532.7M¥281.5M¥232.2M
Goodwill——¥10.3M¥3.5M—
Investment securities¥274.7M¥290.7M¥426.9M¥232.1M¥315.1M
Current assets¥12.3B¥12.2B¥12.7B¥12.4B¥10.7B
Current liabilities¥6.82B¥6.31B¥8.14B¥6.99B¥5.41B
Trade payables¥994M¥921.5M¥1.06B¥783.4M¥693.9M
Short-term borrowings¥1.28B¥1.3B¥3.98B¥3.09B¥2.56B
Long-term borrowings¥1B¥1.26B¥1.12B¥591M¥479M
Total liabilities¥8B¥8.02B¥9.72B¥8.33B¥6.4B
Non-controlling interests¥285.2M¥148.2M¥149.3M-¥219.4M¥78M
Equity attributable to owners of parent¥9.72B¥9.79B¥8.65B¥8.45B¥5.76B
Retained earnings¥3.58B¥3.94B¥2.77B¥2.58B-¥113.5M
Treasury stock-¥1.53B-¥460.6M-¥445.3M-¥445.3M-¥445.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/12/01-2025/11/30)

    ID S100XMNZ2026-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/12/01-2024/11/30)

    ID S100VB0V2025-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/12/01-2023/11/30)

    ID S100SYK12024-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2021/12/01-2022/11/30)

    ID S100QALO2023-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年12月1日-令和3年11月30日)

    ID S100NKIY2022-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和1年12月1日-令和2年11月30日)

    ID S100KV7U2021-02-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.