Anap HoldingsANAP HOLDINGS INC.3189東証スタンダード小売業FY ending Aug 2025, consolidated, J-GAAP

What does Anap Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.95B
Capex
¥547.7M
of revenue 30.9%
Free cash flow
-¥2.5B
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥2.66B
Operating cash flow-¥1.95B
Cash vs. profit gap
¥711.6M
CapEx intensity (capex ÷ revenue)
30.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.95B
FY ending Aug 2022: -¥580.3M-¥580.3MFY ending Aug 2023: -¥597.5M-¥597.5MFY ending Aug 2023: -¥597.5M-¥597.5MFY ending Aug 2024: -¥747.8M-¥747.8MFY ending Aug 2025: -¥1.95B-¥1.95BFY22FY23FY23FY24FY25
Free cash flow-¥2.5B
FY ending Aug 2022: -¥630.9M-¥630.9MFY ending Aug 2023: -¥657.9M-¥657.9MFY ending Aug 2024: -¥790.6M-¥790.6MFY ending Aug 2025: -¥2.5B-¥2.5BFY22FY23FY23FY24FY25
Net income-¥2.66B
FY ending Aug 2022: -¥525.6M-¥525.6MFY ending Aug 2023: -¥1.16B-¥1.16BFY ending Aug 2023: -¥1.16B-¥1.16BFY ending Aug 2024: -¥1.19B-¥1.19BFY ending Aug 2025: -¥2.66B-¥2.66BFY22FY23FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/09/01-2025/08/31)

    ID S100X7OR2025-12-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/09/01-2024/08/31)

    ID S100UUP02024-11-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/09/01-2023/08/31)

    ID S100SBR12023-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年9月1日-令和4年8月31日)

    ID S100PP7P2022-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年9月1日-令和3年8月31日)

    ID S100MXNR2021-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和1年9月1日-令和2年8月31日)

    ID S100K91P2020-11-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.