AOI ElectronicsAOI ELECTRONICS CO.,LTD.6832東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

What does AOI Electronics do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥878.9M
Capex
¥11.4B
of revenue 29.8%
Free cash flow
-¥10.6B
Returned to shareholders
¥604.8M
of net income: 862%
Dividend per share
¥54
Payout ratio (reported)
-348.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥70.1M
Operating cash flow¥878.9M
Cash conversion (operating CF ÷ operating income)
286.9%
Cash vs. profit gap
¥808.8M(純利益の 1153.3%)
Shareholder returns
of net income 862.4%
Shareholder payments — dividends
of net income 862.3%
CapEx intensity (capex ÷ revenue)
29.8%
Investing CF relative to operating CF
870.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥878.9M
FY ending Mar 2022: ¥4.03B¥4.03BFY ending Mar 2023: ¥3.59B¥3.59BFY ending Mar 2024: ¥2.71B¥2.71BFY ending Mar 2025: ¥1.45B¥1.45BFY ending Mar 2026: ¥878.9M¥878.9MFY22FY23FY24FY25FY26
Free cash flow-¥10.6B
FY ending Mar 2022: ¥1.3B¥1.3BFY ending Mar 2023: -¥174.3M-¥174.3MFY ending Mar 2024: -¥292.8M-¥292.8MFY ending Mar 2025: -¥2.44B-¥2.44BFY ending Mar 2026: -¥10.6B-¥10.6BFY22FY23FY24FY25FY26
Net income¥70.1M
FY ending Mar 2022: ¥2.8B¥2.8BFY ending Mar 2023: ¥15M¥15MFY ending Mar 2024: -¥5.26B-¥5.26BFY ending Mar 2025: ¥178M¥178MFY ending Mar 2026: ¥70.1M¥70.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/04/01-2026/03/31)

    ID S100YLRR2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/04/01-2025/03/31)

    ID S100W8K02025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/04/01-2024/03/31)

    ID S100TTKN2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/04/01-2023/03/31)

    ID S100R8G12023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和3年4月1日-令和4年3月31日)

    ID S100OKEV2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年4月1日-令和3年3月31日)

    ID S100LSST2021-06-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.