AOI ElectronicsAOI ELECTRONICS CO.,LTD.6832東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

AOI Electronics revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +9.6% from the prior year, operating profit -30.2%.

Five-year trend

Revenue¥38.3B
FY ending Mar 2022: ¥43.3B¥43.3BFY ending Mar 2023: ¥37.2B¥37.2BFY ending Mar 2024: ¥33.9B¥33.9BFY ending Mar 2025: ¥35B¥35BFY ending Mar 2026: ¥38.3B¥38.3BFY22FY23FY24FY25FY26
Operating income¥306.4M
FY ending Mar 2022: ¥3.31B¥3.31BFY ending Mar 2023: ¥158.1M¥158.1MFY ending Mar 2024: -¥1.55B-¥1.55BFY ending Mar 2025: ¥438.8M¥438.8MFY ending Mar 2026: ¥306.4M¥306.4MFY22FY23FY24FY25FY26
Operating margin0.8%
FY ending Mar 2022: 7.6%7.6%FY ending Mar 2023: 0.4%0.4%FY ending Mar 2024: -4.6%-4.6%FY ending Mar 2025: 1.3%1.3%FY ending Mar 2026: 0.8%0.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.2%
Asset turnover0.67×
ROA0.1%
ROA0.1%
Financial leverage1.38×
ROE0.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.2%
2022: 6.5%6.5%2023: 0.0%0.0%2025: 0.5%0.5%2026: 0.2%0.2%2223242526
Asset turnover0.67×
2022: 0.71×0.71×2023: 0.63×0.63×2025: 0.69×0.69×2026: 0.67×0.67×2223242526
ROA0.1%
2022: 4.6%4.6%2023: 0.0%0.0%2024: -9.8%-9.8%2025: 0.4%0.4%2026: 0.1%0.1%2223242526
Financial leverage1.38×
2022: 1.21×1.21×2023: 1.18×1.18×2025: 1.21×1.21×2026: 1.38×1.38×2223242526
ROE0.2%
2022: 5.5%5.5%2023: 0.0%0.0%2025: 0.4%0.4%2026: 0.2%0.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.5%0.71×4.6%1.21×5.5%
20230.0%0.63×0.0%1.18×0.0%
2024——×-9.8%—×—
20250.5%0.69×0.4%1.21×0.4%
20260.2%0.67×0.1%1.38×0.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue58.0%
2021: 31.9%31.9%2022: 31.3%31.3%2023: 37.7%37.7%2024: 31.0%31.0%2025: 37.2%37.2%2026: 58.0%58.0%212223242526
PPE ÷ total assets35.4%
2021: 22.0%22.0%2022: 22.2%22.2%2023: 24.5%24.5%2024: 21.0%21.0%2025: 25.3%25.3%2026: 35.4%35.4%212223242526
Goodwill ÷ parent equity—
2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.2%0.2%212223242526
Goodwill balance—
2021: ¥149M¥149M2022: ¥136.3M¥136.3M2023: ¥123.7M¥123.7M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.89B
2021: ¥1.89B¥1.89B2022: ¥1.87B¥1.87B2023: ¥1.73B¥1.73B2024: ¥1.74B¥1.74B2025: ¥2.15B¥2.15B2026: ¥2.89B¥2.89B212223242526
R&D / revenue7.5%
2021: 4.7%4.7%2022: 4.3%4.3%2023: 4.7%4.7%2024: 5.1%5.1%2025: 6.1%6.1%2026: 7.5%7.5%212223242526
Receivable days72d
2021: 82d82d2022: 79d79d2023: 61d61d2024: 70d70d2025: 72d72d2026: 72d72d212223242526
Payable days18d
2021: 24d24d2022: 25d25d2023: 18d18d2024: 20d20d2025: 24d24d2026: 18d18d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue43,34737,23133,94134,97538,323
Cost of revenue35,55232,72331,18229,76532,229
Gross profit7,7964,5092,7595,2106,095
SG&A4,4854,3504,3084,7715,788
Operating income3,310158-1,549439306
Pretax income4,015214-4,352393278
Income tax1,217199908215208
Net income attributable to owners2,79815-5,26117870
Operating margin7.6%0.4%-4.6%1.3%0.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
Receivables 12%
Property, plant and equipment 35%
1%
5%
Other assets 19%

Funding

2%
Other liabilities 29%
Equity 69%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥27.1B¥25.6B¥23.1B¥16.7B¥17.3B
Total assets¥61.2B¥57.4B¥50.1B¥51.6B¥62.7B
Net assets¥50.9B¥50.5B¥43.2B¥42.9B¥43.2B
Share capital¥4.55B¥4.55B¥4.55B¥4.55B¥4.55B
Trade receivables¥9.44B¥6.25B¥6.52B¥6.86B¥7.59B
Property, plant and equipment¥13.6B¥14B¥10.5B¥13B¥22.2B
Intangible assets excluding goodwill¥301.6M¥278.3M¥117.2M¥124.4M¥335.9M
Goodwill¥136.3M¥123.7M———
Investment securities¥2.69B¥2.76B¥2.95B¥2.95B¥3.12B
Current assets¥42.7B¥38.2B¥34.9B¥33.4B¥33.6B
Current liabilities¥9.49B¥6.33B¥6.08B¥7.65B¥8.55B
Trade payables¥2.47B¥1.63B¥1.72B¥1.92B¥1.58B
Short-term borrowings¥190M¥190M¥190M¥1.18B¥200M
Long-term borrowings¥302.2M¥141.7M¥474.2M¥306.5M¥7.48B
Total liabilities¥10.2B¥6.83B¥6.97B¥8.68B¥19.5B
Equity attributable to owners of parent¥50.7B¥50.1B¥42.2B¥41.8B¥41.3B
Retained earnings¥40.4B¥39.7B¥33.8B¥33.4B¥32.9B
Treasury stock-¥1.9M-¥2M-¥1.96B-¥1.96B-¥1.96B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/04/01-2026/03/31)

    ID S100YLRR2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/04/01-2025/03/31)

    ID S100W8K02025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/04/01-2024/03/31)

    ID S100TTKN2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/04/01-2023/03/31)

    ID S100R8G12023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和3年4月1日-令和4年3月31日)

    ID S100OKEV2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年4月1日-令和3年3月31日)

    ID S100LSST2021-06-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.