AOKI HoldingsAOKI Holdings Inc.8214東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does AOKI Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥17.6B
Capex
¥12.3B
of revenue 6.3%
Free cash flow
¥5.3B
Returned to shareholders
¥6.72B
of net income: 71%
Dividend per share
¥80
Payout ratio (reported)
99.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.46B
Operating cash flow¥17.6B
Cash conversion (operating CF ÷ operating income)
104.1%
Cash vs. profit gap
¥8.17B(純利益の 86.4%)
Shareholder returns
of net income 71.0% · of FCF 126.7%
Shareholder payments — dividends
of net income 71.0% · of FCF 126.7%
CapEx intensity (capex ÷ revenue)
6.3%
Investing CF relative to operating CF
59.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥17.6B
FY ending Mar 2022: ¥17.1B¥17.1BFY ending Mar 2023: ¥17.5B¥17.5BFY ending Mar 2024: ¥17.6B¥17.6BFY ending Mar 2025: ¥21.7B¥21.7BFY ending Mar 2026: ¥17.6B¥17.6BFY22FY23FY24FY25FY26
Free cash flow¥5.3B
FY ending Mar 2022: ¥8.76B¥8.76BFY ending Mar 2023: ¥12.1B¥12.1BFY ending Mar 2024: ¥5.7B¥5.7BFY ending Mar 2025: ¥11B¥11BFY ending Mar 2026: ¥5.3B¥5.3BFY22FY23FY24FY25FY26
Net income¥9.46B
FY ending Mar 2022: ¥2.56B¥2.56BFY ending Mar 2023: ¥5.63B¥5.63BFY ending Mar 2024: ¥7.57B¥7.57BFY ending Mar 2025: ¥9.57B¥9.57BFY ending Mar 2026: ¥9.46B¥9.46BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2025/04/01-2026/03/31)

    ID S100YFPQ2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2024/04/01-2025/03/31)

    ID S100W5EZ2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2023/04/01-2024/03/31)

    ID S100TW112024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第47期(2022/04/01-2023/03/31)

    ID S100RCC32023-07-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和3年4月1日-令和4年3月31日)

    ID S100OKYF2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和2年4月1日-令和3年3月31日)

    ID S100LNBX2021-06-23Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.