AppBank6177東証グロースサービス業FY ending Dec 2025, consolidated, J-GAAP

What does AppBank do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥179.4M
Capex
¥1.1M
of revenue 0.1%
Free cash flow
-¥180.5M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥519.2M
Operating cash flow-¥179.4M
Cash vs. profit gap
¥339.8M
CapEx intensity (capex ÷ revenue)
0.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥179.4M
FY ending Dec 2022: -¥216.4M-¥216.4MFY ending Dec 2023: -¥300.4M-¥300.4MFY ending Dec 2023: -¥300.4M-¥300.4MFY ending Dec 2024: -¥227.5M-¥227.5MFY ending Dec 2025: -¥179.4M-¥179.4MFY22FY23FY23FY24FY25
Free cash flow-¥180.5M
FY ending Dec 2022: -¥218.5M-¥218.5MFY ending Dec 2023: -¥306.5M-¥306.5MFY ending Dec 2024: -¥239.7M-¥239.7MFY ending Dec 2025: -¥180.5M-¥180.5MFY22FY23FY23FY24FY25
Net income-¥519.2M
FY ending Dec 2022: -¥288.9M-¥288.9MFY ending Dec 2023: -¥421.4M-¥421.4MFY ending Dec 2023: -¥421.4M-¥421.4MFY ending Dec 2024: -¥239.3M-¥239.3MFY ending Dec 2025: -¥519.2M-¥519.2MFY22FY23FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2025/01/01-2025/12/31)

    ID S100XVHM2026-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/01/01-2024/12/31)

    ID S100VI2R2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/01/01-2023/12/31)

    ID S100T6CG2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/01/01-2022/12/31)

    ID S100QHHG2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和3年1月1日-令和3年12月31日)

    ID S100NRYM2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和2年1月1日-令和2年12月31日)

    ID S100L16X2021-03-26Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.