ArataARATA CORPORATION2733東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Arata revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +1.9% from the prior year, operating profit -11.9%.

Five-year trend

Revenue¥1T
FY ending Mar 2022: ¥857.1B¥857.1BFY ending Mar 2023: ¥891.6B¥891.6BFY ending Mar 2024: ¥944.1B¥944.1BFY ending Mar 2025: ¥986.2B¥986.2BFY ending Mar 2026: ¥1T¥1TFY22FY23FY24FY25FY26
Operating income¥13.2B
FY ending Mar 2022: ¥12.7B¥12.7BFY ending Mar 2023: ¥12.8B¥12.8BFY ending Mar 2024: ¥14.5B¥14.5BFY ending Mar 2025: ¥15B¥15BFY ending Mar 2026: ¥13.2B¥13.2BFY22FY23FY24FY25FY26
Operating margin1.3%
FY ending Mar 2022: 1.5%1.5%FY ending Mar 2023: 1.4%1.4%FY ending Mar 2024: 1.5%1.5%FY ending Mar 2025: 1.5%1.5%FY ending Mar 2026: 1.3%1.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.0%
Asset turnover3.05×
ROA3.1%
ROA3.1%
Financial leverage2.90×
ROE8.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.0%
2022: 1.1%1.1%2023: 0.9%0.9%2024: 1.1%1.1%2025: 1.1%1.1%2026: 1.0%1.0%2223242526
Asset turnover3.05×
2022: 3.16×3.16×2023: 3.17×3.17×2024: 3.11×3.11×2025: 3.14×3.14×2026: 3.05×3.05×2223242526
ROA3.1%
2022: 3.3%3.3%2023: 2.9%2.9%2024: 3.4%3.4%2025: 3.3%3.3%2026: 3.1%3.1%2223242526
Financial leverage2.90×
2022: 2.92×2.92×2023: 2.93×2.93×2024: 2.98×2.98×2025: 2.91×2.91×2026: 2.90×2.90×2223242526
ROE8.9%
2022: 9.7%9.7%2023: 8.6%8.6%2024: 10.1%10.1%2025: 9.6%9.6%2026: 8.9%8.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.1%3.16×3.3%2.92×9.7%
20230.9%3.17×2.9%2.93×8.6%
20241.1%3.11×3.4%2.98×10.1%
20251.1%3.14×3.3%2.91×9.6%
20261.0%3.05×3.1%2.90×8.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.5%
2021: 6.0%6.0%2022: 5.9%5.9%2023: 5.8%5.8%2024: 5.3%5.3%2025: 5.4%5.4%2026: 5.5%5.5%212223242526
PPE ÷ total assets15.8%
2021: 19.5%19.5%2022: 18.8%18.8%2023: 17.7%17.7%2024: 15.9%15.9%2025: 17.0%17.0%2026: 15.8%15.8%212223242526
Goodwill ÷ parent equity7.4%
2026: 7.4%7.4%212223242526
Goodwill balance¥8.63B
2026: ¥8.63B¥8.63B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days47d
2021: 45d45d2022: 46d46d2023: 47d47d2024: 52d52d2025: 46d46d2026: 47d47d212223242526
Payable days48d
2021: 43d43d2022: 44d44d2023: 45d45d2024: 52d52d2025: 46d46d2026: 48d48d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue857,087891,600944,149986,2121,004,749
Cost of revenue772,646804,794851,730889,991907,419
Gross profit84,44086,80592,41896,22197,330
SG&A71,69773,99377,90981,23284,123
Operating income12,74312,81214,50814,98913,207
Pretax income13,26012,93015,18415,62614,758
Income tax4,2474,7034,8445,2584,626
Net income attributable to owners9,0098,22310,32210,35810,130
Operating margin1.5%1.4%1.5%1.5%1.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Receivables 37%
Property, plant and equipment 16%
7%
4%
Other assets 25%

Funding

Trade payables 34%
Interest-bearing debt 14%
Other liabilities 16%
Equity 36%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥19.4B¥22.8B¥27B¥22.5B¥38.6B
Total assets¥271.3B¥290.9B¥317B¥311.7B¥347.9B
Net assets¥96.2B¥102.1B¥109.7B¥116.6B¥124.2B
Share capital¥8.57B¥8.57B¥8.57B¥8.57B¥8.57B
Trade receivables¥107.4B¥114.7B¥133.3B¥123.9B¥129.4B
Property, plant and equipment¥50.9B¥51.5B¥50.4B¥52.9B¥54.8B
Intangible assets excluding goodwill¥4.39B¥5.01B¥5.61B¥5.68B¥15.4B
Goodwill————¥8.63B
Investment securities¥12.1B¥11.6B¥12.9B¥12.7B¥13.6B
Current assets¥198.8B¥217.7B¥242.7B¥233.7B¥256.3B
Current liabilities¥144.3B¥158.8B¥170.6B¥159B¥178.5B
Trade payables¥93.7B¥99.4B¥120.7B¥110.9B¥120.3B
Short-term borrowings¥19.1B¥18.9B¥13.7B¥12B¥21.2B
Long-term borrowings¥10.9B¥11.7B¥13.7B¥12.6B¥22.1B
Bonds¥6B—¥5B¥5.7B¥5.5B
Interest-bearing debt¥36Bderived—¥32.5Bderived¥30.3Bderived¥48.7Bderived
Total liabilities¥175.1B¥188.8B¥207.3B¥195.2B¥223.7B
Non-controlling interests¥7M—¥15M¥32M¥33M
Equity attributable to owners of parent¥92.8B¥98.8B¥105.1B¥110.6B¥117.2B
Retained earnings¥59.9B¥65.8B¥73.5B¥80.4B¥86.8B
Treasury stock-¥3.47B-¥3.48B-¥4.86B-¥6.72B-¥6.65B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2025/04/01-2026/03/31)

    ID S100YEVF2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2024/04/01-2025/03/31)

    ID S100W0SM2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/04/01-2024/03/31)

    ID S100TSFC2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/04/01-2023/03/31)

    ID S100R6B32023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年4月1日-令和4年3月31日)

    ID S100OGR52022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年4月1日-令和3年3月31日)

    ID S100LO732021-06-24Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.