ArclandsARCLANDS CORPORATION9842東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

Arclands revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +8.0% from the prior year, operating profit -12.5%.

Five-year trend

Revenue¥341.1B
FY ending Feb 2022: ¥357.2B¥357.2BFY ending Feb 2023: ¥313.5B¥313.5BFY ending Feb 2024: ¥310.7B¥310.7BFY ending Feb 2025: ¥315.7B¥315.7BFY ending Feb 2026: ¥341.1B¥341.1BFY22FY23FY24FY25FY26
Operating income¥14.2B
FY ending Feb 2022: ¥20.9B¥20.9BFY ending Feb 2023: ¥18.9B¥18.9BFY ending Feb 2024: ¥16.1B¥16.1BFY ending Feb 2025: ¥16.2B¥16.2BFY ending Feb 2026: ¥14.2B¥14.2BFY22FY23FY24FY25FY26
Operating margin4.2%
FY ending Feb 2022: 5.9%5.9%FY ending Feb 2023: 6.0%6.0%FY ending Feb 2024: 5.2%5.2%FY ending Feb 2025: 5.1%5.1%FY ending Feb 2026: 4.2%4.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.4%
Asset turnover1.00×
ROA2.4%
ROA2.4%
Financial leverage2.74×
ROE6.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.4%
2022: 4.6%4.6%2023: 3.1%3.1%2024: 2.9%2.9%2025: 3.2%3.2%2026: 2.4%2.4%2223242526
Asset turnover1.00×
2022: 0.96×0.96×2023: 0.85×0.85×2024: 0.87×0.87×2025: 0.92×0.92×2026: 1.00×1.00×2223242526
ROA2.4%
2022: 4.4%4.4%2023: 2.6%2.6%2024: 2.6%2.6%2025: 3.0%3.0%2026: 2.4%2.4%2223242526
Financial leverage2.74×
2022: 3.90×3.90×2023: 3.70×3.70×2024: 3.30×3.30×2025: 2.93×2.93×2026: 2.74×2.74×2223242526
ROE6.5%
2022: 17.2%17.2%2023: 9.7%9.7%2024: 8.4%8.4%2025: 8.7%8.7%2026: 6.5%6.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.6%0.96×4.4%3.90×17.2%
20233.1%0.85×2.6%3.70×9.7%
20242.9%0.87×2.6%3.30×8.4%
20253.2%0.92×3.0%2.93×8.7%
20262.4%1.00×2.4%2.74×6.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue52.0%
2021: 101.7%101.7%2022: 56.4%56.4%2023: 63.2%63.2%2024: 62.6%62.6%2025: 58.7%58.7%2026: 52.0%52.0%212223242526
PPE ÷ total assets51.2%
2021: 51.4%51.4%2022: 54.1%54.1%2023: 54.7%54.7%2024: 55.5%55.5%2025: 55.3%55.3%2026: 51.2%51.2%212223242526
Goodwill ÷ parent equity14.0%
2021: 29.3%29.3%2022: 21.5%21.5%2023: 18.3%18.3%2024: 15.3%15.3%2025: 13.3%13.3%2026: 14.0%14.0%212223242526
Goodwill balance¥17.9B
2021: ¥23.5B¥23.5B2022: ¥20.5B¥20.5B2023: ¥18.8B¥18.8B2024: ¥17.3B¥17.3B2025: ¥16.1B¥16.1B2026: ¥17.9B¥17.9B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days16d
2021: 20d20d2022: 9d9d2023: 11d11d2024: 11d11d2025: 13d13d2026: 16d16d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue357,190313,487310,697315,727341,141
Cost of revenue226,680195,774195,202197,295211,160
Gross profit130,510117,713115,494118,432129,980
SG&A123,522112,515113,605117,437131,809
Operating income20,91918,91116,11316,23114,196
Pretax income27,88216,94215,64616,20113,735
Income tax10,2505,8735,6816,0015,601
Net income attributable to owners16,3939,6639,12510,1268,088
Operating margin5.9%6.0%5.2%5.1%4.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
4%
Property, plant and equipment 51%
Intangibles and goodwill 16%
1%
Other assets 22%

Funding

Other liabilities 63%
Equity 37%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥30.4B¥23.8B¥18.3B¥18B¥20.4B
Total assets¥371.8B¥361.9B¥350.7B¥334.6B¥346.2B
Net assets¥107.4B¥116.6B¥116.8B¥121.5B¥128.4B
Share capital¥6.46B¥6.46B¥6.46B¥6.46B¥6.46B
Trade receivables¥8.69B¥9.56B¥9.56B¥10.9B¥14.9B
Property, plant and equipment¥201.3B¥198B¥194.6B¥185.2B¥177.4B
Intangible assets excluding goodwill¥36.9B¥34.2B¥32.4B¥30.8B¥36.1B
Goodwill¥20.5B¥18.8B¥17.3B¥16.1B¥17.9B
Investment securities¥9.2B¥10.1B¥12.1B¥2.79B¥3.27B
Current assets¥97B¥92.7B¥85.4B¥87.2B¥98.2B
Current liabilities¥147.1B¥108.7B¥96.9B¥120.5B¥122.2B
Short-term borrowings¥56.1B¥40.1B¥34B¥28.8B¥36.7B
Long-term borrowings¥56.5B¥79.5B¥84.9B¥42B¥46.1B
Bonds¥2.11B¥100M¥100M——
Interest-bearing debt¥114.7Bderived¥119.7Bderived¥119Bderived——
Total liabilities¥264.4B¥245.4B¥233.9B¥213.2B¥217.9B
Non-controlling interests¥10.6B¥11.5B¥534M¥607M¥659M
Equity attributable to owners of parent¥95.2B¥103.1B¥113B¥120.8B¥127.3B
Retained earnings¥83.1B¥91B¥98.5B¥106.3B¥111.8B
Treasury stock-¥641M-¥641M-¥3.26B-¥3.28B-¥2.57B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2025/03/01-2026/02/28)

    ID S100Y5KN2026-05-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/03/01-2025/02/28)

    ID S100VUIS2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/03/01-2024/02/29)

    ID S100TJHP2024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/03/01-2023/02/28)

    ID S100QU7M2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年2月21日-令和4年2月28日)

    ID S100O4DZ2022-05-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第52期(令和2年2月21日-令和3年2月20日)

    ID S100MMGK2021-10-18Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.