ARE HoldingsARE Holdings, Inc.5857東証プライム非鉄金属FY ending Mar 2026, consolidated, IFRS

What does ARE Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥99.4B
Capex
¥9.15B
of revenue 1.6%
Free cash flow
-¥108.5B
Returned to shareholders
¥7.66B
of net income: 31%
Dividend per share
¥125
Payout ratio (reported)
79.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥24.4B
Operating cash flow-¥99.4B
Cash conversion (operating CF ÷ operating income)
-268.0%
Cash vs. profit gap
-¥123.8B(純利益の -506.6%)
Shareholder payments — dividends
of net income 31.3%
CapEx intensity (capex ÷ revenue)
1.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥99.4B
FY ending Mar 2022: ¥11.1B¥11.1BFY ending Mar 2023: ¥36.8B¥36.8BFY ending Mar 2024: ¥12.6B¥12.6BFY ending Mar 2025: ¥14.7B¥14.7BFY ending Mar 2026: -¥99.4B-¥99.4BFY22FY23FY24FY25FY26
Free cash flow-¥108.5B
FY ending Mar 2022: ¥2.35B¥2.35BFY ending Mar 2023: ¥31.6B¥31.6BFY ending Mar 2024: ¥4.2B¥4.2BFY ending Mar 2025: ¥6.96B¥6.96BFY ending Mar 2026: -¥108.5B-¥108.5BFY22FY23FY24FY25FY26
Net income¥24.4B
FY ending Mar 2022: ¥18.7B¥18.7BFY ending Mar 2023: ¥10.9B¥10.9BFY ending Mar 2024: ¥24.5B¥24.5BFY ending Mar 2025: ¥14.3B¥14.3BFY ending Mar 2026: ¥24.4B¥24.4BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2025/04/01-2026/03/31)

    ID S100YBFP2026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/04/01-2025/03/31)

    ID S100VYWM2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/04/01-2024/03/31)

    ID S100TNDP2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/04/01-2023/03/31)

    ID S100R05Y2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和3年4月1日-令和4年3月31日)

    ID S100O8TA2022-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和2年4月1日-令和3年3月31日)

    ID S100LJ0R2021-06-16Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.