ARE HoldingsARE Holdings, Inc.5857東証プライム非鉄金属FY ending Mar 2026, consolidated, IFRS

ARE Holdings revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +12.6% from the prior year, operating profit +85.6%.

Five-year trend

Revenue¥570B
FY ending Mar 2022: ¥192.4B¥192.4BFY ending Mar 2023: ¥274.2B¥274.2BFY ending Mar 2024: ¥322.3B¥322.3BFY ending Mar 2025: ¥506.2B¥506.2BFY ending Mar 2026: ¥570B¥570BFY22FY23FY24FY25FY26
Operating income¥37.1B
FY ending Mar 2022: ¥26.4B¥26.4BFY ending Mar 2023: ¥16.3B¥16.3BFY ending Mar 2024: ¥12.4B¥12.4BFY ending Mar 2025: ¥20B¥20BFY ending Mar 2026: ¥37.1B¥37.1BFY22FY23FY24FY25FY26
Operating margin6.5%
FY ending Mar 2022: 13.7%13.7%FY ending Mar 2023: 5.9%5.9%FY ending Mar 2024: 3.8%3.8%FY ending Mar 2025: 3.9%3.9%FY ending Mar 2026: 6.5%6.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.3%
Asset turnover1.03×
ROA4.4%
ROA4.4%
Financial leverage3.10×
ROE13.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.3%
2022: 9.7%9.7%2023: 4.0%4.0%2024: 7.6%7.6%2025: 2.8%2.8%2026: 4.3%4.3%2223242526
Asset turnover1.03×
2022: 0.64×0.64×2023: 0.94×0.94×2024: 1.06×1.06×2025: 1.25×1.25×2026: 1.03×1.03×2223242526
ROA4.4%
2022: 6.3%6.3%2023: 3.7%3.7%2024: 8.1%8.1%2025: 3.5%3.5%2026: 4.4%4.4%2223242526
Financial leverage3.10×
2022: 2.84×2.84×2023: 2.76×2.76×2024: 2.59×2.59×2025: 3.20×3.20×2026: 3.10×3.10×2223242526
ROE13.7%
2022: 17.8%17.8%2023: 10.3%10.3%2024: 21.0%21.0%2025: 11.3%11.3%2026: 13.7%13.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.7%0.64×6.3%2.84×17.8%
20234.0%0.94×3.7%2.76×10.3%
20247.6%1.06×8.1%2.59×21.0%
20252.8%1.25×3.5%3.20×11.3%
20264.3%1.03×4.4%3.10×13.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue7.3%
2021: 23.0%23.0%2022: 22.7%22.7%2023: 15.5%15.5%2024: 10.3%10.3%2025: 7.2%7.2%2026: 7.3%7.3%212223242526
PPE ÷ total assets6.8%
2021: 15.5%15.5%2022: 14.7%14.7%2023: 14.8%14.8%2024: 10.4%10.4%2025: 7.4%7.4%2026: 6.8%6.8%212223242526
Goodwill ÷ parent equity—
2021: 1.1%1.1%2022: 1.0%1.0%2023: 0.9%0.9%2024: 0.0%0.0%2025: 0.0%0.0%212223242526
Goodwill balance—
2021: ¥1.04B¥1.04B2022: ¥1.04B¥1.04B2023: ¥1B¥1B2024: ¥19M¥19M2025: ¥19M¥19M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥472M
2021: ¥320M¥320M2022: ¥358M¥358M2023: ¥407M¥407M2024: ¥428M¥428M2025: ¥503M¥503M2026: ¥472M¥472M212223242526
R&D / revenue0.1%
2021: 0.2%0.2%2022: 0.2%0.2%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.1%0.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue192,442274,209322,253506,211569,992
Cost of revenue157,783249,887300,895477,267525,170
Gross profit34,65824,32121,35828,94344,822
SG&A7,7016,8668,1658,5859,566
Operating income26,44616,28212,36719,98437,088
Pretax income26,37212,64912,42620,48334,706
Income tax7,6364,1113,9146,17210,295
Net income attributable to owners18,73510,92924,49014,31924,441
Operating margin13.7%5.9%3.8%3.9%6.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

2%
7%
Other assets 91%

Funding

Other liabilities 63%
Equity 37%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6.13B¥18B¥6.88B¥17.6B¥10.3B
Total assets¥298.4B¥287.4B¥318B¥490B¥615.4B
Net assets¥105.1B¥107B¥126.5B¥126.3B¥230.6B
Share capital¥7.79B¥7.79B¥7.79B¥7.79B¥20.2B
Property, plant and equipment¥43.7B¥42.6B¥33.2B¥36.5B¥41.8B
Goodwill¥1.04B¥1B¥19M¥19M—
Current assets¥241.8B¥238.4B¥253.8B¥419.6B¥537B
Total liabilities¥193.3B¥180.5B¥191.5B¥363.7B¥384.8B
Equity attributable to owners of parent¥105.1B¥107B¥126.5B¥126.3B¥230.6B
Retained earnings¥92.4B¥96.3B¥113.8B¥121.7B¥138.5B
Treasury stock-¥1.82B-¥5.92B-¥5.92B-¥6.07B-¥1.66B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2025/04/01-2026/03/31)

    ID S100YBFP2026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/04/01-2025/03/31)

    ID S100VYWM2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/04/01-2024/03/31)

    ID S100TNDP2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/04/01-2023/03/31)

    ID S100R05Y2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和3年4月1日-令和4年3月31日)

    ID S100O8TA2022-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和2年4月1日-令和3年3月31日)

    ID S100LJ0R2021-06-16Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.