Arigatou ServicesARIGATOU SERVICES COMPANY,LIMITED3177東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

Arigatou Services revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +7.4% from the prior year, operating profit +7.3%.

Five-year trend

Revenue¥11.4B
FY ending Feb 2022: ¥8.84B¥8.84BFY ending Feb 2023: ¥9.19B¥9.19BFY ending Feb 2024: ¥9.73B¥9.73BFY ending Feb 2025: ¥10.6B¥10.6BFY ending Feb 2026: ¥11.4B¥11.4BFY22FY23FY24FY25FY26
Operating income¥944.1M
FY ending Feb 2022: ¥400.2M¥400.2MFY ending Feb 2023: ¥611.3M¥611.3MFY ending Feb 2024: ¥726.5M¥726.5MFY ending Feb 2025: ¥880.3M¥880.3MFY ending Feb 2026: ¥944.1M¥944.1MFY22FY23FY24FY25FY26
Operating margin8.3%
FY ending Feb 2022: 4.5%4.5%FY ending Feb 2023: 6.7%6.7%FY ending Feb 2024: 7.5%7.5%FY ending Feb 2025: 8.3%8.3%FY ending Feb 2026: 8.3%8.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.3%
Asset turnover1.78×
ROA7.7%
ROA7.7%
Financial leverage2.07×
ROE15.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.3%
2022: 2.7%2.7%2023: 3.2%3.2%2024: 3.7%3.7%2025: 4.7%4.7%2026: 4.3%4.3%2223242526
Asset turnover1.78×
2022: 1.85×1.85×2023: 1.89×1.89×2024: 1.88×1.88×2025: 1.82×1.82×2026: 1.78×1.78×2223242526
ROA7.7%
2022: 5.1%5.1%2023: 6.1%6.1%2024: 6.9%6.9%2025: 8.7%8.7%2026: 7.7%7.7%2223242526
Financial leverage2.07×
2022: 2.30×2.30×2023: 2.23×2.23×2024: 2.16×2.16×2025: 2.14×2.14×2026: 2.07×2.07×2223242526
ROE15.9%
2022: 11.7%11.7%2023: 13.6%13.6%2024: 15.0%15.0%2025: 18.5%18.5%2026: 15.9%15.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.7%1.85×5.1%2.30×11.7%
20233.2%1.89×6.1%2.23×13.6%
20243.7%1.88×6.9%2.16×15.0%
20254.7%1.82×8.7%2.14×18.5%
20264.3%1.78×7.7%2.07×15.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue16.1%
2021: 14.9%14.9%2022: 13.4%13.4%2023: 15.5%15.5%2024: 16.8%16.8%2025: 16.0%16.0%2026: 16.1%16.1%212223242526
PPE ÷ total assets27.9%
2021: 25.2%25.2%2022: 24.7%24.7%2023: 29.0%29.0%2024: 30.2%30.2%2025: 27.3%27.3%2026: 27.9%27.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue8,8379,1869,73110,60811,398
Cost of revenue3,2453,2643,4003,6423,915
Gross profit5,5925,9226,3316,9667,483
SG&A5,1925,3115,6046,0866,539
Operating income400611727880944
Pretax income430449611778800
Income tax167114172204220
Net income attributable to owners243296359504493
Operating margin4.5%6.7%7.5%8.3%8.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
Property, plant and equipment 28%
0%
4%
Other assets 43%

Funding

Other liabilities 42%
Equity 58%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥1.09B¥862.3M¥1.01B¥1.43B¥1.67B
Total assets¥4.78B¥4.91B¥5.42B¥6.22B¥6.59B
Net assets¥2.13B¥2.39B¥2.74B¥3.27B¥3.79B
Share capital¥547.5M¥547.5M¥547.5M¥547.5M¥547.5M
Property, plant and equipment¥1.18B¥1.42B¥1.64B¥1.7B¥1.84B
Intangible assets excluding goodwill¥23.4M¥38.1M¥34.4M¥24.3M¥21.7M
Investment securities¥65.1M¥120.3M¥170.3M¥175.6M¥224.7M
Current assets¥2.38B¥2.2B¥2.47B¥3.24B¥3.39B
Current liabilities¥951.7M¥929.4M¥981.7M¥1.23B¥1.13B
Long-term borrowings¥1.05B¥857.5M¥896M¥914.5M¥819.3M
Total liabilities¥2.65B¥2.52B¥2.68B¥2.95B¥2.8B
Non-controlling interests¥36.8M¥80.8M¥169.6M¥264.4M¥374.2M
Equity attributable to owners of parent¥2.08B¥2.27B¥2.52B¥2.91B¥3.28B
Retained earnings¥1.54B¥1.73B¥1.98B¥2.37B¥2.74B
Treasury stock-¥70.1M-¥70.3M-¥70.7M-¥70.7M-¥70.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/03/01-2026/02/28)

    ID S100Y7HH2026-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/03/01-2025/02/28)

    ID S100VUTU2025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/03/01-2024/02/29)

    ID S100TJGS2024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/03/01-2023/02/28)

    ID S100QV312023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年3月1日-令和4年2月28日)

    ID S100O5EJ2022-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年3月1日-令和3年2月28日)

    ID S100LFMC2021-05-31Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.