Arisawa Mfg.Arisawa Mfg. Co.,Ltd.5208東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Arisawa Mfg. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.14B
Capex
¥6.91B
of revenue 12.2%
Free cash flow
-¥3.77B
Returned to shareholders
¥3.26B
of net income: 65%
Dividend per share
¥122
Payout ratio (reported)
113.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5B
Operating cash flow¥3.14B
Cash conversion (operating CF ÷ operating income)
54.2%
Cash vs. profit gap
-¥1.85B(純利益の -37.1%)
Shareholder returns
of net income 65.2%
Shareholder payments — dividends
of net income 65.2%
CapEx intensity (capex ÷ revenue)
12.2%
Investing CF relative to operating CF
225.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.14B
FY ending Mar 2022: ¥5.9B¥5.9BFY ending Mar 2023: ¥3.47B¥3.47BFY ending Mar 2024: ¥3.22B¥3.22BFY ending Mar 2025: ¥4.55B¥4.55BFY ending Mar 2026: ¥3.14B¥3.14BFY22FY23FY24FY25FY26
Free cash flow-¥3.77B
FY ending Mar 2022: ¥3.89B¥3.89BFY ending Mar 2023: -¥904.3M-¥904.3MFY ending Mar 2024: -¥559.8M-¥559.8MFY ending Mar 2025: ¥2.3B¥2.3BFY ending Mar 2026: -¥3.77B-¥3.77BFY22FY23FY24FY25FY26
Net income¥5B
FY ending Mar 2022: ¥3.91B¥3.91BFY ending Mar 2023: ¥2.86B¥2.86BFY ending Mar 2024: ¥1.64B¥1.64BFY ending Mar 2025: ¥3.97B¥3.97BFY ending Mar 2026: ¥5B¥5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YCDM2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W4RS2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TX1S2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R9IC2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OKYM2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LS1K2021-06-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.