Arisawa Mfg.Arisawa Mfg. Co.,Ltd.5208東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

Arisawa Mfg. revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +13.4% from the prior year, operating profit +18.6%.

Five-year trend

Revenue¥56.5B
FY ending Mar 2022: ¥43.1B¥43.1BFY ending Mar 2023: ¥42.7B¥42.7BFY ending Mar 2024: ¥42.1B¥42.1BFY ending Mar 2025: ¥49.8B¥49.8BFY ending Mar 2026: ¥56.5B¥56.5BFY22FY23FY24FY25FY26
Operating income¥5.81B
FY ending Mar 2022: ¥3.32B¥3.32BFY ending Mar 2023: ¥2.23B¥2.23BFY ending Mar 2024: ¥1.48B¥1.48BFY ending Mar 2025: ¥4.89B¥4.89BFY ending Mar 2026: ¥5.81B¥5.81BFY22FY23FY24FY25FY26
Operating margin10.3%
FY ending Mar 2022: 7.7%7.7%FY ending Mar 2023: 5.2%5.2%FY ending Mar 2024: 3.5%3.5%FY ending Mar 2025: 9.8%9.8%FY ending Mar 2026: 10.3%10.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.8%
Asset turnover0.74×
ROA6.5%
ROA6.5%
Financial leverage1.71×
ROE11.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.8%
2022: 9.1%9.1%2023: 6.7%6.7%2024: 3.9%3.9%2025: 8.0%8.0%2026: 8.8%8.8%2223242526
Asset turnover0.74×
2022: 0.63×0.63×2023: 0.63×0.63×2024: 0.62×0.62×2025: 0.71×0.71×2026: 0.74×0.74×2223242526
ROA6.5%
2022: 5.7%5.7%2023: 4.2%4.2%2024: 2.4%2.4%2025: 5.6%5.6%2026: 6.5%6.5%2223242526
Financial leverage1.71×
2022: 1.52×1.52×2023: 1.51×1.51×2024: 1.56×1.56×2025: 1.62×1.62×2026: 1.71×1.71×2223242526
ROE11.2%
2022: 8.6%8.6%2023: 6.3%6.3%2024: 3.7%3.7%2025: 9.1%9.1%2026: 11.2%11.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.1%0.63×5.7%1.52×8.6%
20236.7%0.63×4.2%1.51×6.3%
20243.9%0.62×2.4%1.56×3.7%
20258.0%0.71×5.6%1.62×9.1%
20268.8%0.74×6.5%1.71×11.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue41.9%
2021: 28.5%28.5%2022: 32.0%32.0%2023: 38.5%38.5%2024: 42.7%42.7%2025: 37.7%37.7%2026: 41.9%41.9%212223242526
PPE ÷ total assets29.2%
2021: 19.7%19.7%2022: 20.1%20.1%2023: 24.3%24.3%2024: 26.1%26.1%2025: 26.2%26.2%2026: 29.2%29.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.78B
2021: ¥1.91B¥1.91B2022: ¥1.93B¥1.93B2023: ¥1.99B¥1.99B2024: ¥2.03B¥2.03B2025: ¥2.37B¥2.37B2026: ¥2.78B¥2.78B212223242526
R&D / revenue4.9%
2021: 4.1%4.1%2022: 4.5%4.5%2023: 4.7%4.7%2024: 4.8%4.8%2025: 4.8%4.8%2026: 4.9%4.9%212223242526
Receivable days—
2021: 132d132d212223242526
Payable days74d
2021: 63d63d2022: 60d60d2023: 55d55d2024: 74d74d2025: 74d74d2026: 74d74d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue43,09042,72242,11449,81656,474
Cost of revenue34,42234,91334,75938,19443,057
Gross profit8,6687,8097,35511,62113,418
SG&A5,3475,5815,8716,7287,612
Operating income3,3212,2281,4844,8935,805
Pretax income4,9663,9032,0725,2636,579
Income tax9611,0444331,2941,584
Net income attributable to owners3,9112,8561,6403,9704,996
Operating margin7.7%5.2%3.5%9.8%10.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 29%
0%
3%
Other assets 50%

Funding

Trade payables 11%
Other liabilities 27%
Equity 62%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥16.9B¥18.5B¥17.7B¥16.4B¥14.9B
Total assets¥68.7B¥67.7B¥68.8B¥71.7B¥81B
Net assets¥48B¥47.1B¥46.2B¥48.6B¥50.7B
Share capital¥7.64B¥7.85B¥7.86B¥7.88B¥7.88B
Property, plant and equipment¥13.8B¥16.4B¥18B¥18.8B¥23.6B
Intangible assets excluding goodwill¥279.2M¥244.2M¥382.7M¥300.5M¥306.9M
Investment securities¥7.88B¥2.55B¥2.33B¥1.97B¥1.93B
Current assets¥45.9B¥47.4B¥47.1B¥49.5B¥54B
Current liabilities¥15.2B¥16.3B¥19.4B¥18.6B¥26.6B
Trade payables¥5.64B¥5.21B¥7.01B¥7.7B¥8.75B
Short-term borrowings¥3.56B¥5.06B¥5.3B¥4.93B¥11B
Long-term borrowings¥3.85B¥2.72B¥1.97B¥3.68B¥3B
Bonds¥27.6M¥10.8M———
Interest-bearing debt¥7.44Bderived¥7.79Bderived———
Total liabilities¥20.7B¥20.6B¥22.6B¥23.2B¥30.4B
Non-controlling interests¥30M————
Equity attributable to owners of parent¥45.3B¥44.8B¥42.9B¥44.1B¥45.2B
Retained earnings¥34.9B¥34.3B¥32.3B¥33.5B¥35.2B
Treasury stock-¥299.7M-¥513M-¥460.6M-¥471.7M-¥1.18B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YCDM2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W4RS2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TX1S2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R9IC2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OKYM2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LS1K2021-06-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.