ArtGreenArtGreen Co.,Ltd3419名古屋証券取引所卸売業FY ending Oct 2025, consolidated, J-GAAP

ArtGreen revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -0.1% from the prior year, operating profit -61.5%.

Five-year trend

Revenue¥2.51B
FY ending Oct 2021: ¥2.07B¥2.07BFY ending Oct 2022: ¥2.3B¥2.3BFY ending Oct 2023: ¥2.48B¥2.48BFY ending Oct 2024: ¥2.52B¥2.52BFY ending Oct 2025: ¥2.51B¥2.51BFY21FY22FY23FY24FY25
Operating income¥15M
FY ending Oct 2021: ¥21.8M¥21.8MFY ending Oct 2022: ¥58.5M¥58.5MFY ending Oct 2023: ¥16M¥16MFY ending Oct 2024: ¥38.9M¥38.9MFY ending Oct 2025: ¥15M¥15MFY21FY22FY23FY24FY25
Operating margin0.6%
FY ending Oct 2021: 1.1%1.1%FY ending Oct 2022: 2.5%2.5%FY ending Oct 2023: 0.6%0.6%FY ending Oct 2024: 1.5%1.5%FY ending Oct 2025: 0.6%0.6%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.1%
Asset turnover1.81×
ROA0.2%
ROA0.2%
Financial leverage2.66×
ROE0.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.1%
2021: 0.7%0.7%2022: 1.8%1.8%2023: 0.0%0.0%2024: 0.6%0.6%2025: 0.1%0.1%2122232425
Asset turnover1.81×
2021: 1.81×1.81×2022: 1.88×1.88×2023: 1.95×1.95×2024: 1.93×1.93×2025: 1.81×1.81×2122232425
ROA0.2%
2021: 1.3%1.3%2022: 3.3%3.3%2023: 0.0%0.0%2024: 1.1%1.1%2025: 0.2%0.2%2122232425
Financial leverage2.66×
2021: 2.49×2.49×2022: 2.54×2.54×2023: 2.53×2.53×2024: 2.54×2.54×2025: 2.66×2.66×2122232425
ROE0.7%
2021: 3.3%3.3%2022: 8.4%8.4%2023: 0.0%0.0%2024: 2.7%2.7%2025: 0.7%0.7%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20210.7%1.81×1.3%2.49×3.3%
20221.8%1.88×3.3%2.54×8.4%
20230.0%1.95×0.0%2.53×0.0%
20240.6%1.93×1.1%2.54×2.7%
20250.1%1.81×0.2%2.66×0.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.3%
2020: 0.9%0.9%2021: 1.0%1.0%2022: 0.7%0.7%2023: 0.5%0.5%2024: 0.6%0.6%2025: 1.3%1.3%202122232425
PPE ÷ total assets2.4%
2020: 1.4%1.4%2021: 1.7%1.7%2022: 1.3%1.3%2023: 1.0%1.0%2024: 1.2%1.2%2025: 2.4%2.4%202122232425
Goodwill ÷ parent equity4.0%
2020: 5.7%5.7%2021: 4.8%4.8%2022: 3.8%3.8%2023: 3.2%3.2%2024: 2.5%2.5%2025: 4.0%4.0%202122232425
Goodwill balance¥21M
2020: ¥25.4M¥25.4M2021: ¥22.3M¥22.3M2022: ¥19.3M¥19.3M2023: ¥16.2M¥16.2M2024: ¥13.1M¥13.1M2025: ¥21M¥21M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days49d
2020: 45d45d2021: 48d48d2022: 44d44d2023: 47d47d2024: 45d45d2025: 49d49d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Revenue2,0732,2962,4852,5172,514
Cost of revenue1,2321,3391,4301,4491,471
Gross profit8419571,0551,0671,043
SG&A8198981,0391,0281,028
Operating income2259163915
Pretax income3361123412
Income tax182112209
Net income attributable to owners15400143
Operating margin1.1%2.5%0.6%1.5%0.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Receivables 24%
2%
6%
1%
Other assets 45%

Funding

Other liabilities 63%
Equity 37%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Cash and equivalents¥191.1M¥322.2M¥258.9M¥338.8M¥312M
Total assets¥1.15B¥1.3B¥1.25B¥1.35B¥1.42B
Net assets¥462.6M¥501.8M¥507.3M¥521.7M¥525.8M
Share capital¥140.3M¥140.4M¥143M¥143M¥143M
Trade receivables¥273.4M¥276.5M¥317.4M¥308.6M¥334.9M
Property, plant and equipment¥19.8M¥16.8M¥13M¥15.6M¥33.7M
Intangible assets excluding goodwill¥55M¥57.7M¥53.6M¥47.9M¥64.4M
Goodwill¥22.3M¥19.3M¥16.2M¥13.1M¥21M
Investment securities¥14.6M¥11.2M¥11.5M¥16.3M¥17.5M
Current assets¥979.9M¥1.13B¥1.08B¥1.17B¥1.2B
Current liabilities¥376.7M¥426.7M¥429.1M¥480.5M¥456.2M
Long-term borrowings¥304.5M¥367.3M¥313M¥345M¥422.1M
Total liabilities¥684.1M¥795.9M¥742.9M¥831.8M¥893.3M
Equity attributable to owners of parent¥461.2M¥500.6M¥505.9M¥520M¥523.3M
Retained earnings¥229M¥268.3M¥268.3M¥282.4M¥285.8M
Treasury stock-¥465K-¥465K-¥465K-¥465K-¥561K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/11/01-2025/10/31)

    ID S100XHYM2026-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/11/01-2024/10/31)

    ID S100V5A92025-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/11/01-2023/10/31)

    ID S100SOKR2024-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2021/11/01-2022/10/31)

    ID S100Q1JL2023-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年11月1日-令和3年10月31日)

    ID S100NAPQ2022-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和1年11月1日-令和2年10月31日)

    ID S100KLH42021-01-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.