ArtGreenArtGreen Co.,Ltd3419名古屋証券取引所卸売業FY ending Oct 2025, consolidated, J-GAAP

What does ArtGreen do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥32.3M
Capex
¥25.8M
of revenue 1.0%
Free cash flow
-¥58M
Returned to shareholders
¥95K
of net income: 3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.4M
Operating cash flow-¥32.3M
Cash conversion (operating CF ÷ operating income)
-215.5%
Cash vs. profit gap
-¥35.7M(純利益の -1050.5%)
CapEx intensity (capex ÷ revenue)
1.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥32.3M
FY ending Oct 2021: ¥27.7M¥27.7MFY ending Oct 2022: ¥59.8M¥59.8MFY ending Oct 2023: ¥6.1M¥6.1MFY ending Oct 2024: ¥44M¥44MFY ending Oct 2025: -¥32.3M-¥32.3MFY21FY22FY23FY24FY25
Free cash flow-¥58M
FY ending Oct 2021: -¥4.2M-¥4.2MFY ending Oct 2022: ¥34.4M¥34.4MFY ending Oct 2023: -¥4.6M-¥4.6MFY ending Oct 2024: ¥28.3M¥28.3MFY ending Oct 2025: -¥58M-¥58MFY21FY22FY23FY24FY25
Net income¥3.4M
FY ending Oct 2021: ¥15M¥15MFY ending Oct 2022: ¥40.4M¥40.4MFY ending Oct 2023: ¥57K¥57KFY ending Oct 2024: ¥14.1M¥14.1MFY ending Oct 2025: ¥3.4M¥3.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/11/01-2025/10/31)

    ID S100XHYM2026-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/11/01-2024/10/31)

    ID S100V5A92025-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/11/01-2023/10/31)

    ID S100SOKR2024-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2021/11/01-2022/10/31)

    ID S100Q1JL2023-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年11月1日-令和3年10月31日)

    ID S100NAPQ2022-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和1年11月1日-令和2年10月31日)

    ID S100KLH42021-01-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.