As PartnersAs Partners CO.,LTD.160A東証スタンダードサービス業FY ending Mar 2026, non-consolidated, J-GAAP

What does As Partners do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.45B
Capex
¥5.1B
of revenue 21.5%
Free cash flow
-¥646M
Returned to shareholders
¥196.7M
of net income: 17%
Dividend per share
¥70
Payout ratio (reported)
21.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.18B
Operating cash flow¥4.45B
Cash conversion (operating CF ÷ operating income)
292.1%
Cash vs. profit gap
¥3.27B(純利益の 275.8%)
Shareholder payments — dividends
of net income 16.6%
CapEx intensity (capex ÷ revenue)
21.5%
Investing CF relative to operating CF
121.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.45B
FY ending Mar 2023: -¥745.2M-¥745.2MFY ending Mar 2024: ¥3.43B¥3.43BFY ending Mar 2025: ¥775.6M¥775.6MFY ending Mar 2026: ¥4.45B¥4.45BFY23FY24FY25FY26
Free cash flow-¥646M
FY ending Mar 2023: -¥1.86B-¥1.86BFY ending Mar 2024: ¥2.19B¥2.19BFY ending Mar 2025: -¥3.83B-¥3.83BFY ending Mar 2026: -¥646M-¥646MFY23FY24FY25FY26
Net income¥1.18B
FY ending Mar 2023: ¥229.7M¥229.7MFY ending Mar 2024: ¥563.6M¥563.6MFY ending Mar 2025: ¥956.7M¥956.7MFY ending Mar 2026: ¥1.18B¥1.18BFY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YIQV2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W3HY2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100TX4L2024-06-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.