Asahi Eito HoldingsASAHI EITO HOLDINGS CO.,LTD.5341東証スタンダードガラス・土石製品FY ending Nov 2025, consolidated, J-GAAP

What does Asahi Eito Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥100.9M
Capex
¥50.7M
of revenue 1.2%
Free cash flow
-¥151.6M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥340.8M
Operating cash flow-¥100.9M
Cash vs. profit gap
¥239.9M
CapEx intensity (capex ÷ revenue)
1.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥100.9M
FY ending Nov 2021: -¥35M-¥35MFY ending Nov 2022: -¥501.6M-¥501.6MFY ending Nov 2023: -¥104.4M-¥104.4MFY ending Nov 2024: -¥165.7M-¥165.7MFY ending Nov 2025: -¥100.9M-¥100.9MFY21FY22FY23FY24FY25
Free cash flow-¥151.6M
FY ending Nov 2021: -¥67.4M-¥67.4MFY ending Nov 2022: -¥518.5M-¥518.5MFY ending Nov 2023: -¥122.8M-¥122.8MFY ending Nov 2024: -¥193.1M-¥193.1MFY ending Nov 2025: -¥151.6M-¥151.6MFY21FY22FY23FY24FY25
Net income-¥340.8M
FY ending Nov 2021: -¥41.9M-¥41.9MFY ending Nov 2022: -¥163.4M-¥163.4MFY ending Nov 2023: -¥623.2M-¥623.2MFY ending Nov 2024: -¥374.9M-¥374.9MFY ending Nov 2025: -¥340.8M-¥340.8MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/12/01-2025/11/30)

    ID S100XNR42026-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/12/01-2024/11/30)

    ID S100VBJB2025-02-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第73期(2022/12/01-2023/11/30)

    ID S100U8GP2024-08-15Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第72期(2021/12/01-2022/11/30)

    ID S100RR4X2023-08-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年12月1日-令和3年11月30日)

    ID S100NKQY2022-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和1年12月1日-令和2年11月30日)

    ID S100KV1Z2021-02-26Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.