AsahiASAHI GROUP HOLDINGS,LTD.2502東証プライム食料品FY ending Dec 2025, consolidated, IFRS

What does Asahi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥104.8B
Capex
¥154.7B
of revenue 5.3%
Free cash flow
-¥49.9B
Returned to shareholders
¥149.7B
of net income: 123%
Dividend per share
¥52
Payout ratio (reported)
101.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥121.6B
Operating cash flow¥104.8B
Cash conversion (operating CF ÷ operating income)
56.4%
Cash vs. profit gap
-¥16.8B(純利益の -13.8%)
Shareholder returns
of net income 123.1%
Shareholder payments — dividends
of net income 65.5%
CapEx intensity (capex ÷ revenue)
5.3%
Investing CF relative to operating CF
191.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥104.8B
FY ending Dec 2021: ¥337.8B¥337.8BFY ending Dec 2022: ¥266B¥266BFY ending Dec 2023: ¥347.5B¥347.5BFY ending Dec 2024: ¥403.7B¥403.7BFY ending Dec 2025: ¥104.8B¥104.8BFY21FY22FY23FY24FY25
Free cash flow-¥49.9B
FY ending Dec 2021: ¥245.2B¥245.2BFY ending Dec 2022: ¥166.1B¥166.1BFY ending Dec 2023: ¥237.7B¥237.7BFY ending Dec 2024: ¥267.5B¥267.5BFY ending Dec 2025: -¥49.9B-¥49.9BFY21FY22FY23FY24FY25
Net income¥121.6B
FY ending Dec 2021: ¥153.5B¥153.5BFY ending Dec 2022: ¥151.6B¥151.6BFY ending Dec 2023: ¥164.1B¥164.1BFY ending Dec 2024: ¥192.1B¥192.1BFY ending Dec 2025: ¥121.6B¥121.6BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第102期(2025/01/01-2025/12/31)

    ID S100YVTZ2026-08-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/01/01-2024/12/31)

    ID S100VHC12025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/01/01-2023/12/31)

    ID S100T4G72024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/01/01-2022/12/31)

    ID S100QG092023-03-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第98期(令和3年1月1日-令和3年12月31日)

    ID S100P9NU2022-10-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年1月1日-令和2年12月31日)

    ID S100L1BN2021-03-26Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.