AsahiASAHI GROUP HOLDINGS,LTD.2502東証プライム食料品FY ending Dec 2025, consolidated, IFRS

Asahi revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed -1.5% from the prior year, operating profit -30.9%.

Five-year trend

Revenue¥2.89T
FY ending Dec 2021: ¥2.24T¥2.24TFY ending Dec 2022: ¥2.51T¥2.51TFY ending Dec 2023: ¥2.77T¥2.77TFY ending Dec 2024: ¥2.94T¥2.94TFY ending Dec 2025: ¥2.89T¥2.89TFY21FY22FY23FY24FY25
Operating income¥185.9B
FY ending Dec 2021: ¥211.9B¥211.9BFY ending Dec 2022: ¥217B¥217BFY ending Dec 2023: ¥245B¥245BFY ending Dec 2024: ¥269.1B¥269.1BFY ending Dec 2025: ¥185.9B¥185.9BFY21FY22FY23FY24FY25
Operating margin6.4%
FY ending Dec 2021: 9.5%9.5%FY ending Dec 2022: 8.6%8.6%FY ending Dec 2023: 8.8%8.8%FY ending Dec 2024: 9.2%9.2%FY ending Dec 2025: 6.4%6.4%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.2%
Asset turnover0.51×
ROA2.1%
ROA2.1%
Financial leverage2.02×
ROE4.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.2%
2021: 6.9%6.9%2022: 6.0%6.0%2023: 5.9%5.9%2024: 6.5%6.5%2025: 4.2%4.2%2122232425
Asset turnover0.51×
2021: 0.49×0.49×2022: 0.54×0.54×2023: 0.55×0.55×2024: 0.55×0.55×2025: 0.51×0.51×2122232425
ROA2.1%
2021: 3.4%3.4%2022: 3.2%3.2%2023: 3.2%3.2%2024: 3.6%3.6%2025: 2.1%2.1%2122232425
Financial leverage2.02×
2021: 2.59×2.59×2022: 2.46×2.46×2023: 2.24×2.24×2024: 2.08×2.08×2025: 2.02×2.02×2122232425
ROE4.3%
2021: 8.7%8.7%2022: 7.9%7.9%2023: 7.3%7.3%2024: 7.5%7.5%2025: 4.3%4.3%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20216.9%0.49×3.4%2.59×8.7%
20226.0%0.54×3.2%2.46×7.9%
20235.9%0.55×3.2%2.24×7.3%
20246.5%0.55×3.6%2.08×7.5%
20254.2%0.51×2.1%2.02×4.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue35.6%
2020: 40.0%40.0%2021: 36.6%36.6%2022: 33.2%33.2%2023: 32.1%32.1%2024: 31.8%31.8%2025: 35.6%35.6%202122232425
PPE ÷ total assets17.1%
2020: 18.3%18.3%2021: 18.0%18.0%2022: 17.3%17.3%2023: 16.8%16.8%2024: 17.3%17.3%2025: 17.1%17.1%202122232425
Goodwill ÷ parent equity80.3%
2020: 113.7%113.7%2021: 103.4%103.4%2022: 95.5%95.5%2023: 87.3%87.3%2024: 82.6%82.6%2025: 80.3%80.3%202122232425
Goodwill balance¥2.41T
2020: ¥1.72T¥1.72T2021: ¥1.82T¥1.82T2022: ¥1.97T¥1.97T2023: ¥2.15T¥2.15T2024: ¥2.2T¥2.2T2025: ¥2.41T¥2.41T202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥20.5B
2020: ¥13.2B¥13.2B2021: ¥14.2B¥14.2B2022: ¥15.1B¥15.1B2023: ¥17.5B¥17.5B2024: ¥18B¥18B2025: ¥20.5B¥20.5B202122232425
R&D / revenue0.7%
2020: 0.7%0.7%2021: 0.6%0.6%2022: 0.6%0.6%2023: 0.6%0.6%2024: 0.6%0.6%2025: 0.7%0.7%202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue2,236,0762,511,1082,769,0912,939,4222,894,676
Cost of revenue1,383,1951,589,2721,770,1571,841,7411,801,835
Gross profit852,881921,835998,9331,097,6811,092,841
SG&A634,940678,018735,252812,559829,843
Operating income211,900217,048244,999269,052185,870
Pretax income199,826205,992241,871266,990179,281
Income tax46,00354,27575,84073,80856,513
Net income attributable to owners153,500151,555164,073192,080121,574
Operating margin9.5%8.6%8.8%9.2%6.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

3%
Property, plant and equipment 17%
Intangibles and goodwill 40%
Other assets 40%

Funding

Other liabilities 50%
Equity 50%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥52.7B¥37.4B¥59.9B¥84B¥156.4B
Total assets¥4.55T¥4.83T¥5.29T¥5.4T¥6.03T
Net assets¥1.76T¥2.06T¥2.47T¥2.67T¥3.01T
Share capital¥220B¥220B¥220B¥220B¥220B
Property, plant and equipment¥818.4B¥834.7B¥888.1B¥935.4B¥1.03T
Goodwill¥1.82T¥1.97T¥2.15T¥2.2T¥2.41T
Current assets¥700.2B¥737.5B¥847B¥857.9B¥1.03T
Total liabilities¥2.79T¥2.77T¥2.82T¥2.73T¥3.02T
Equity attributable to owners of parent¥1.76T¥2.06T¥2.46T¥2.67T¥3T
Retained earnings¥1.06T¥1.17T¥1.28T¥1.42T¥1.46T
Treasury stock-¥923M-¥1.18B-¥1.19B-¥31.2B-¥100.9B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第102期(2025/01/01-2025/12/31)

    ID S100YVTZ2026-08-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/01/01-2024/12/31)

    ID S100VHC12025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/01/01-2023/12/31)

    ID S100T4G72024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/01/01-2022/12/31)

    ID S100QG092023-03-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第98期(令和3年1月1日-令和3年12月31日)

    ID S100P9NU2022-10-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年1月1日-令和2年12月31日)

    ID S100L1BN2021-03-26Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.