AsiroASIRO Inc.7378東証グロースサービス業FY ending Oct 2025, consolidated, IFRS

What does Asiro do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.34B
Capex
¥24.1M
of revenue 0.4%
Free cash flow
¥1.32B
Returned to shareholders
¥175.6M
of net income: 17%
Dividend per share
¥42.2
Payout ratio (reported)
30.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.02B
Operating cash flow¥1.34B
Cash conversion (operating CF ÷ operating income)
94.3%
Cash vs. profit gap
¥315.5M(純利益の 30.8%)
Shareholder payments — dividends
of net income 17.2% · of FCF 13.4%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
3.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.34B
FY ending Oct 2021: ¥298.5M¥298.5MFY ending Oct 2022: ¥511.4M¥511.4MFY ending Oct 2023: -¥103.2M-¥103.2MFY ending Oct 2024: ¥729.9M¥729.9MFY ending Oct 2025: ¥1.34B¥1.34BFY21FY22FY23FY24FY25
Free cash flow¥1.32B
FY ending Oct 2021: ¥295.1M¥295.1MFY ending Oct 2022: ¥426.6M¥426.6MFY ending Oct 2023: -¥189.7M-¥189.7MFY ending Oct 2024: ¥720.6M¥720.6MFY ending Oct 2025: ¥1.32B¥1.32BFY21FY22FY23FY24FY25
Net income¥1.02B
FY ending Oct 2021: ¥228.8M¥228.8MFY ending Oct 2022: ¥343.6M¥343.6MFY ending Oct 2023: -¥12.4M-¥12.4MFY ending Oct 2024: ¥142.2M¥142.2MFY ending Oct 2025: ¥1.02B¥1.02BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/11/01-2025/10/31)

    ID S100XHO22026-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/11/01-2024/10/31)

    ID S100V5842025-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/11/01-2023/10/31)

    ID S100SOLV2024-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2021/11/01-2022/10/31)

    ID S100Q1KW2023-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和2年11月1日-令和3年10月31日)

    ID S100NA8D2022-01-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.