AsiroASIRO Inc.7378東証グロースサービス業FY ending Oct 2025, consolidated, IFRS
Out of every ¥100 of sales, about ¥21 is left as operating profit. Revenue changed +41.6% from the prior year, operating profit +262.0%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2021 | 14.7% | 0.55× | 8.2% | 1.26× | 10.3% |
| 2022 | 15.6% | 0.65× | 10.1% | 1.41× | 14.2% |
| 2023 | — | —× | -0.3% | —× | — |
| 2024 | 3.0% | 1.21× | 3.7% | 1.73× | 6.3% |
| 2025 | 15.4% | 1.49× | 23.0% | 1.64× | 37.8% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Oct 2021 | FY ending Oct 2022 | FY ending Oct 2023 | FY ending Oct 2024 | FY ending Oct 2025 |
|---|---|---|---|---|---|
| Revenue | 1,553 | 2,202 | 3,198 | 4,694 | 6,647 |
| Cost of revenue | 768 | 1,148 | 1,941 | 2,954 | 4,023 |
| Gross profit | 784 | 1,054 | 1,257 | 1,740 | 2,625 |
| SG&A | 426 | 579 | 1,094 | 1,182 | 1,214 |
| Operating income | 361 | 484 | 53 | 392 | 1,419 |
| Pretax income | 354 | 477 | 43 | 382 | 1,415 |
| Income tax | 126 | 147 | 82 | 191 | 464 |
| Net income attributable to owners | 229 | 344 | -12 | 142 | 1,024 |
| Operating margin | 23.2% | 22.0% | 1.7% | 8.4% | 21.4% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Oct 2021 | FY ending Oct 2022 | FY ending Oct 2023 | FY ending Oct 2024 | FY ending Oct 2025 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥1.3B | ¥1.88B | ¥1.23B | ¥1.6B | ¥2.47B |
| Total assets | ¥2.8B | ¥4B | ¥3.72B | ¥4.06B | ¥4.83B |
| Net assets | ¥2.22B | ¥2.65B | ¥2.23B | ¥2.3B | ¥3.14B |
| Share capital | ¥542.4M | ¥606.3M | ¥608.5M | ¥610.6M | ¥610.6M |
| Property, plant and equipment | ¥24.5M | ¥92.5M | ¥113.1M | ¥79.7M | ¥46.2M |
| Goodwill | ¥1.14B | ¥1.3B | ¥1.34B | ¥1.14B | ¥1.14B |
| Current assets | ¥1.52B | ¥2.2B | ¥1.78B | ¥2.43B | ¥3.33B |
| Total liabilities | ¥580.1M | ¥1.35B | ¥1.49B | ¥1.77B | ¥1.69B |
| Equity attributable to owners of parent | ¥2.22B | ¥2.61B | ¥2.22B | ¥2.28B | ¥3.13B |
| Retained earnings | ¥482.8M | ¥830.6M | ¥723.2M | ¥865.3M | ¥1.89B |
| Treasury stock | — | -¥99.8M | -¥81.3M | -¥70.3M | -¥62M |
EDINET (FSA Japan)
有価証券報告書－第10期(2024/11/01－2025/10/31)
EDINET (FSA Japan)
有価証券報告書－第9期(2023/11/01－2024/10/31)
EDINET (FSA Japan)
有価証券報告書－第8期(2022/11/01－2023/10/31)
EDINET (FSA Japan)
有価証券報告書－第7期(2021/11/01－2022/10/31)
EDINET (FSA Japan)
有価証券報告書－第6期(令和2年11月1日－令和3年10月31日)
Extracted from XBRL: 44 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.