AsnovaASNOVA9223東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

Asnova revenue and profit

Operating profit was close to zero, a slight profit per ¥100 of sales. Revenue changed +15.2% from the prior year, operating profit -88.9%.

Five-year trend

Revenue¥4.92B
FY ending Mar 2022: ¥2.68B¥2.68BFY ending Mar 2023: ¥3.14B¥3.14BFY ending Mar 2024: ¥3.79B¥3.79BFY ending Mar 2025: ¥4.27B¥4.27BFY ending Mar 2026: ¥4.92B¥4.92BFY22FY23FY24FY25FY26
Operating income¥5.4M
FY ending Mar 2022: ¥166.5M¥166.5MFY ending Mar 2023: ¥187.9M¥187.9MFY ending Mar 2024: ¥349.6M¥349.6MFY ending Mar 2025: ¥48.8M¥48.8MFY ending Mar 2026: ¥5.4M¥5.4MFY22FY23FY24FY25FY26
Operating margin0.1%
FY ending Mar 2022: 6.2%6.2%FY ending Mar 2023: 6.0%6.0%FY ending Mar 2024: 9.2%9.2%FY ending Mar 2025: 1.1%1.1%FY ending Mar 2026: 0.1%0.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 7.6%7.6%2023: 4.6%4.6%2024: 5.6%5.6%2223242526
Asset turnover—
2022: 0.47×0.47×2023: 0.43×0.43×2024: 0.45×0.45×2223242526
ROA-1.2%
2022: 3.6%3.6%2023: 2.0%2.0%2024: 2.5%2.5%2025: -0.2%-0.2%2026: -1.2%-1.2%2223242526
Financial leverage—
2022: 2.36×2.36×2023: 2.60×2.60×2024: 2.86×2.86×2223242526
ROE—
2022: 8.5%8.5%2023: 5.2%5.2%2024: 7.2%7.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.6%0.47×3.6%2.36×8.5%
20234.6%0.43×2.0%2.60×5.2%
20245.6%0.45×2.5%2.86×7.2%
2025——×-0.2%—×—
2026——×-1.2%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue155.5%
2023: 180.8%180.8%2024: 195.6%195.6%2025: 199.7%199.7%2026: 155.5%155.5%23242526
PPE ÷ total assets66.9%
2023: 77.9%77.9%2024: 78.9%78.9%2025: 65.7%65.7%2026: 66.9%66.9%23242526
Goodwill ÷ parent equity34.3%
2026: 34.3%34.3%23242526
Goodwill balance¥965.1M
2026: ¥965.1M¥965.1M23242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,6803,1413,7864,2664,915
Cost of revenue1,8692,3352,6493,2593,574
Gross profit8108061,1371,0081,341
SG&A6446187879591,336
Operating income167188350495
Pretax income32321332471-85
Income tax119691149661
Net income attributable to owners205144210-25-146
Operating margin6.2%6.0%9.2%1.1%0.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 67%
Intangibles and goodwill 20%
5%

Funding

Other liabilities 74%
Equity 26%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥750.4M¥679.8M¥937.9M¥3.18B¥882M
Total assets¥5.66B¥7.29B¥9.39B¥13B¥11.4B
Net assets¥2.4B¥2.79B¥3.03B¥2.98B¥2.97B
Share capital¥88M¥222.2M¥247.5M¥247.5M¥247.5M
Property, plant and equipment¥4.23B¥5.68B¥7.4B¥8.52B¥7.64B
Intangible assets excluding goodwill¥35M¥71.3M¥60.3M¥44.4M¥1.37B
Goodwill————¥965.1M
Current assets¥1.27B¥1.45B¥1.79B¥4.19B¥2.23B
Current liabilities¥1.76B¥2.14B¥2.74B¥4.63B¥3.8B
Short-term borrowings¥600M¥800M¥800M¥2.2B¥800M
Long-term borrowings¥1.46B¥2.3B¥3.58B¥5.31B¥4.58B
Total liabilities¥3.26B¥4.5B¥6.36B¥9.98B¥8.46B
Equity attributable to owners of parent¥2.4B¥2.8B¥3.04B¥2.99B¥2.81B
Retained earnings¥2.01B¥2.14B¥2.32B¥2.28B¥2.1B
Treasury stock—-¥126K-¥126K-¥126K-¥126K

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2025/04/01-2026/03/31)

    ID S100YJ2P2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/04/01-2025/03/31)

    ID S100W52G2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/04/01-2024/03/31)

    ID S100TS5Y2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/04/01-2023/03/31)

    ID S100R3A22023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年4月1日-令和4年3月31日)

    ID S100OJVB2022-06-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.