AsteriaASTERIA Corporation3853東証プライム情報・通信業FY ending Mar 2025, consolidated, IFRS

What does Asteria do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥829.3M
Capex
¥12.4M
of revenue 0.4%
Free cash flow
¥816.9M
Returned to shareholders
¥75.4M
of net income: 13%
Dividend per share
¥8
Payout ratio (reported)
44.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥588.6M
Operating cash flow¥829.3M
Cash conversion (operating CF ÷ operating income)
106.2%
Cash vs. profit gap
¥240.7M(純利益の 40.9%)
Shareholder payments — dividends
of net income 12.8% · of FCF 9.2%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
93.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥829.3M
FY ending Mar 2019: ¥34M¥34MFY ending Mar 2022: ¥58M¥58MFY ending Mar 2023: ¥234.8M¥234.8MFY ending Mar 2024: ¥629.7M¥629.7MFY ending Mar 2025: ¥829.3M¥829.3MFY19FY22FY23FY24FY25
Free cash flow¥816.9M
FY ending Mar 2025: ¥816.9M¥816.9MFY19FY22FY23FY24FY25
Net income¥588.6M
FY ending Mar 2019: ¥270.6M¥270.6MFY ending Mar 2022: ¥2.51B¥2.51BFY ending Mar 2023: -¥1.67B-¥1.67BFY ending Mar 2024: -¥1.81B-¥1.81BFY ending Mar 2025: ¥588.6M¥588.6MFY19FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100YGH92026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100W0T02025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100R4FE2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年4月1日-令和4年3月31日)

    ID S100OGZ02022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100LSVG2021-06-28Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.