Ateam HoldingsAteam Holdings Co., Ltd.3662東証プライム情報・通信業FY ending Jul 2025, consolidated, J-GAAP

What does Ateam Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.62B
Capex
¥17M
of revenue 0.1%
Free cash flow
¥1.61B
Returned to shareholders
¥3.63B
of net income: 350%
Dividend per share
¥22
Payout ratio (reported)
67.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.04B
Operating cash flow¥1.62B
Cash conversion (operating CF ÷ operating income)
192.2%
Cash vs. profit gap
¥588M(純利益の 56.8%)
Shareholder returns
of net income 350.4% · of FCF 225.9%
Shareholder payments — dividends
of net income 39.4% · of FCF 25.4%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
23.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.62B
FY ending Jul 2021: ¥451M¥451MFY ending Jul 2022: -¥302M-¥302MFY ending Jul 2023: ¥656M¥656MFY ending Jul 2024: ¥808M¥808MFY ending Jul 2025: ¥1.62B¥1.62BFY21FY22FY23FY24FY25
Free cash flow¥1.61B
FY ending Jul 2021: ¥130M¥130MFY ending Jul 2022: -¥509M-¥509MFY ending Jul 2023: ¥602M¥602MFY ending Jul 2024: ¥748M¥748MFY ending Jul 2025: ¥1.61B¥1.61BFY21FY22FY23FY24FY25
Net income¥1.04B
FY ending Jul 2021: ¥877M¥877MFY ending Jul 2022: -¥1.34B-¥1.34BFY ending Jul 2023: ¥143M¥143MFY ending Jul 2024: ¥953M¥953MFY ending Jul 2025: ¥1.04B¥1.04BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/08/01-2025/07/31)

    ID S100WXAF2025-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/08/01-2024/07/31)

    ID S100UL7N2024-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/08/01-2023/07/31)

    ID S100S2IN2023-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年8月1日-令和4年7月31日)

    ID S100PF0J2022-10-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第22期(令和2年8月1日-令和3年7月31日)

    ID S100MR8D2021-11-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和1年8月1日-令和2年7月31日)

    ID S100JZ412020-10-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.