AuBEXAuBEX CORPORATION3583東証スタンダード繊維製品FY ending Mar 2026, consolidated, J-GAAP

What does AuBEX do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥329.2M
Capex
¥443.1M
of revenue 7.4%
Free cash flow
-¥113.9M
Returned to shareholders
¥149M
of net income: 26%
Dividend per share
¥35
Payout ratio (reported)
25.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥573.3M
Operating cash flow¥329.2M
Cash conversion (operating CF ÷ operating income)
53.5%
Cash vs. profit gap
-¥244.1M(純利益の -42.6%)
Shareholder returns
of net income 26.0%
Shareholder payments — dividends
of net income 17.5%
CapEx intensity (capex ÷ revenue)
7.4%
Investing CF relative to operating CF
134.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥329.2M
FY ending Mar 2022: ¥1B¥1BFY ending Mar 2023: ¥338.3M¥338.3MFY ending Mar 2024: ¥1.05B¥1.05BFY ending Mar 2025: ¥637.4M¥637.4MFY ending Mar 2026: ¥329.2M¥329.2MFY22FY23FY24FY25FY26
Free cash flow-¥113.9M
FY ending Mar 2022: ¥832.6M¥832.6MFY ending Mar 2023: ¥63.7M¥63.7MFY ending Mar 2024: ¥903.6M¥903.6MFY ending Mar 2025: ¥455.4M¥455.4MFY ending Mar 2026: -¥113.9M-¥113.9MFY22FY23FY24FY25FY26
Net income¥573.3M
FY ending Mar 2022: ¥536.5M¥536.5MFY ending Mar 2023: ¥469.2M¥469.2MFY ending Mar 2024: ¥436.4M¥436.4MFY ending Mar 2025: ¥580.1M¥580.1MFY ending Mar 2026: ¥573.3M¥573.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第141期(2025/04/01-2026/03/31)

    ID S100YK222026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第140期(2024/04/01-2025/03/31)

    ID S100W2GJ2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第139期(2023/04/01-2024/03/31)

    ID S100TOP32024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第138期(2022/04/01-2023/03/31)

    ID S100R1FM2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第137期(令和3年4月1日-令和4年3月31日)

    ID S100ODMS2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第136期(令和2年4月1日-令和3年3月31日)

    ID S100LN6M2021-06-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.