AUN ConsultingAUN CONSULTING,Inc.2459東証スタンダードサービス業FY ending May 2026, consolidated, J-GAAP

What does AUN Consulting do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥38.3M
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥42.3M
Operating cash flow-¥38.3M
Cash vs. profit gap
¥4M

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥38.3M
FY ending May 2022: -¥21M-¥21MFY ending May 2023: -¥91.7M-¥91.7MFY ending May 2024: -¥121.9M-¥121.9MFY ending May 2025: -¥47.4M-¥47.4MFY ending May 2026: -¥38.3M-¥38.3MFY22FY23FY24FY25FY26
Free cash flow—
FY ending May 2022: -¥21.3M-¥21.3MFY22FY23FY24FY25FY26
Net income-¥42.3M
FY ending May 2022: ¥4M¥4MFY ending May 2023: -¥89M-¥89MFY ending May 2024: -¥138.5M-¥138.5MFY ending May 2025: -¥115.1M-¥115.1MFY ending May 2026: -¥42.3M-¥42.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/06/01-2026/05/31)

    ID S100YY3G2026-08-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/06/01-2025/05/31)

    ID S100WKVQ2025-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/06/01-2024/05/31)

    ID S100UA9K2024-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/06/01-2023/05/31)

    ID S100RS0L2023-08-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第24期(令和3年6月1日-令和4年5月31日)

    ID S100P5G72022-09-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年6月1日-令和3年5月31日)

    ID S100MC0R2021-08-25Open

Extracted from XBRL: 43

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.