AzearthAZEARTH Corporation3161東証スタンダード卸売業FY ending Apr 2026, consolidated, J-GAAP

What does Azearth do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥28.1M
Capex
¥65.3M
of revenue 0.8%
Free cash flow
-¥93.4M
Returned to shareholders
¥133.8M
of net income: 97%
Dividend per share
¥23
Payout ratio (reported)
22.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥138.2M
Operating cash flow-¥28.1M
Cash conversion (operating CF ÷ operating income)
-14.6%
Cash vs. profit gap
-¥166.3M(純利益の -120.3%)
Shareholder payments — dividends
of net income 96.8%
CapEx intensity (capex ÷ revenue)
0.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥28.1M
FY ending Apr 2022: -¥51.5M-¥51.5MFY ending Apr 2023: ¥896.8M¥896.8MFY ending Apr 2024: -¥7M-¥7MFY ending Apr 2025: ¥465.6M¥465.6MFY ending Apr 2026: -¥28.1M-¥28.1MFY22FY23FY24FY25FY26
Free cash flow-¥93.4M
FY ending Apr 2022: -¥708.9M-¥708.9MFY ending Apr 2023: ¥845M¥845MFY ending Apr 2024: -¥69.6M-¥69.6MFY ending Apr 2025: ¥244.1M¥244.1MFY ending Apr 2026: -¥93.4M-¥93.4MFY22FY23FY24FY25FY26
Net income¥138.2M
FY ending Apr 2022: ¥266.1M¥266.1MFY ending Apr 2023: ¥406.5M¥406.5MFY ending Apr 2024: ¥187.7M¥187.7MFY ending Apr 2025: ¥199.1M¥199.1MFY ending Apr 2026: ¥138.2M¥138.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2025/05/01-2026/04/30)

    ID S100YSKW2026-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2024/05/01-2025/04/30)

    ID S100WEGE2025-07-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2023/05/01-2024/04/30)

    ID S100U3IR2024-07-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2022/05/01-2023/04/30)

    ID S100RFMX2023-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和3年5月1日-令和4年4月30日)

    ID S100OSET2022-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和2年5月1日-令和3年4月30日)

    ID S100LZYD2021-07-16Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.