AzearthAZEARTH Corporation3161東証スタンダード卸売業FY ending Apr 2026, consolidated, J-GAAP

Azearth revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +3.3% from the prior year, operating profit +0.3%.

Five-year trend

Revenue¥8.29B
FY ending Apr 2022: ¥9.55B¥9.55BFY ending Apr 2023: ¥9.08B¥9.08BFY ending Apr 2024: ¥8.24B¥8.24BFY ending Apr 2025: ¥8.03B¥8.03BFY ending Apr 2026: ¥8.29B¥8.29BFY22FY23FY24FY25FY26
Operating income¥192.4M
FY ending Apr 2022: ¥387.6M¥387.6MFY ending Apr 2023: ¥531.8M¥531.8MFY ending Apr 2024: ¥291.8M¥291.8MFY ending Apr 2025: ¥191.9M¥191.9MFY ending Apr 2026: ¥192.4M¥192.4MFY22FY23FY24FY25FY26
Operating margin2.3%
FY ending Apr 2022: 4.1%4.1%FY ending Apr 2023: 5.9%5.9%FY ending Apr 2024: 3.5%3.5%FY ending Apr 2025: 2.4%2.4%FY ending Apr 2026: 2.3%2.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.7%
Asset turnover0.98×
ROA1.6%
ROA1.6%
Financial leverage1.27×
ROE2.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.7%
2022: 2.8%2.8%2023: 4.5%4.5%2024: 2.3%2.3%2025: 2.5%2.5%2026: 1.7%1.7%2223242526
Asset turnover0.98×
2022: 1.10×1.10×2023: 1.03×1.03×2024: 0.94×0.94×2025: 0.95×0.95×2026: 0.98×0.98×2223242526
ROA1.6%
2022: 3.1%3.1%2023: 4.6%4.6%2024: 2.1%2.1%2025: 2.3%2.3%2026: 1.6%1.6%2223242526
Financial leverage1.27×
2022: 1.40×1.40×2023: 1.40×1.40×2024: 1.35×1.35×2025: 1.29×1.29×2026: 1.27×1.27×2223242526
ROE2.1%
2022: 4.3%4.3%2023: 6.4%6.4%2024: 2.9%2.9%2025: 3.0%3.0%2026: 2.1%2.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.8%1.10×3.1%1.40×4.3%
20234.5%1.03×4.6%1.40×6.4%
20242.3%0.94×2.1%1.35×2.9%
20252.5%0.95×2.3%1.29×3.0%
20261.7%0.98×1.6%1.27×2.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue17.6%
2021: 13.5%13.5%2022: 20.2%20.2%2023: 17.9%17.9%2024: 18.6%18.6%2025: 18.8%18.8%2026: 17.6%17.6%212223242526
PPE ÷ total assets17.2%
2021: 16.0%16.0%2022: 22.3%22.3%2023: 17.9%17.9%2024: 18.0%18.0%2025: 17.9%17.9%2026: 17.2%17.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥3.2M
2023: ¥5.4M¥5.4M2024: ¥5.1M¥5.1M2025: ¥4.7M¥4.7M2026: ¥3.2M¥3.2M212223242526
R&D / revenue0.0%
2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.0%0.0%212223242526
Receivable days—
2021: 80d80d212223242526
Payable days27d
2021: 68d68d2022: 50d50d2023: 42d42d2024: 29d29d2025: 35d35d2026: 27d27d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Revenue9,5459,0818,2428,0288,290
Cost of revenue7,6637,1286,5566,3376,573
Gross profit1,8821,9531,6861,6901,717
SG&A1,4951,4221,3941,4991,524
Operating income388532292192192
Pretax income417570309277213
Income tax1511631217874
Net income attributable to owners266407188199138
Operating margin4.1%5.9%3.5%2.4%2.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
Property, plant and equipment 17%
3%
3%
Other assets 52%

Funding

6%
Other liabilities 13%
Equity 81%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Cash and equivalents¥1.87B¥2.8B¥2.59B¥2.65B¥2.13B
Total assets¥8.65B¥9.05B¥8.51B¥8.45B¥8.46B
Net assets¥6.27B¥6.6B¥6.72B¥6.77B¥6.83B
Share capital¥887.6M¥887.6M¥887.6M¥887.6M¥887.6M
Property, plant and equipment¥1.93B¥1.62B¥1.54B¥1.51B¥1.46B
Intangible assets excluding goodwill¥87M¥90.3M¥138.3M¥253.5M¥245.7M
Investment securities¥127.2M¥140.8M¥170.2M¥173.9M¥232.9M
Current assets¥6.24B¥6.99B¥6.46B¥6.33B¥6.32B
Current liabilities¥1.84B¥2.09B¥1.55B¥1.58B¥1.52B
Trade payables¥1.06B¥823.9M¥528.1M¥605M¥491.4M
Long-term borrowings¥319.4M¥207.4M¥95.4M——
Total liabilities¥2.38B¥2.44B¥1.79B¥1.68B¥1.63B
Equity attributable to owners of parent¥6.18B¥6.48B¥6.56B¥6.64B¥6.65B
Retained earnings¥4.45B¥4.74B¥4.8B¥4.87B¥4.88B
Treasury stock-¥256.3M-¥245.7M-¥228.1M-¥225M-¥216.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2025/05/01-2026/04/30)

    ID S100YSKW2026-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2024/05/01-2025/04/30)

    ID S100WEGE2025-07-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2023/05/01-2024/04/30)

    ID S100U3IR2024-07-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2022/05/01-2023/04/30)

    ID S100RFMX2023-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和3年5月1日-令和4年4月30日)

    ID S100OSET2022-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和2年5月1日-令和3年4月30日)

    ID S100LZYD2021-07-16Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.