Broad-MindedBroad-Minded Co.,Ltd.7343東証グロースその他金融業FY ending Mar 2026, consolidated, J-GAAP

What does Broad-Minded do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥468.7M
Capex
¥81.1M
of revenue 1.5%
Free cash flow
-¥549.8M
Returned to shareholders
¥283.6M
of net income: 72%
Dividend per share
¥69
Payout ratio (reported)
106.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥394.3M
Operating cash flow-¥468.7M
Cash conversion (operating CF ÷ operating income)
-75.1%
Cash vs. profit gap
-¥863M(純利益の -218.9%)
Shareholder returns
of net income 71.9%
Shareholder payments — dividends
of net income 60.9%
CapEx intensity (capex ÷ revenue)
1.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥468.7M
FY ending Mar 2022: ¥26M¥26MFY ending Mar 2023: ¥427.1M¥427.1MFY ending Mar 2024: ¥170.6M¥170.6MFY ending Mar 2025: ¥311.1M¥311.1MFY ending Mar 2026: -¥468.7M-¥468.7MFY22FY23FY24FY25FY26
Free cash flow-¥549.8M
FY ending Mar 2022: ¥11.7M¥11.7MFY ending Mar 2023: ¥378.4M¥378.4MFY ending Mar 2024: ¥107.9M¥107.9MFY ending Mar 2025: ¥4.2M¥4.2MFY ending Mar 2026: -¥549.8M-¥549.8MFY22FY23FY24FY25FY26
Net income¥394.3M
FY ending Mar 2022: ¥327.5M¥327.5MFY ending Mar 2023: ¥535.1M¥535.1MFY ending Mar 2024: ¥446.5M¥446.5MFY ending Mar 2025: ¥178.7M¥178.7MFY ending Mar 2026: ¥394.3M¥394.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YKOR2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100W6WS2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100TXR72024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/04/01-2023/03/31)

    ID S100RANX2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年4月1日-令和4年3月31日)

    ID S100OMDM2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年4月1日-令和3年3月31日)

    ID S100LVV72021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.